| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 73,734 | 70,863 |
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 33,070 | 36,044 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 384,186 | 491,004 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 28,560 | 27,174 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 31,315 | 26,971 |
| 921937603 VANGUARD TOTAL BD MK | AT COST | 154,605 | 142,372 |
| 921939203 VANGUARD INTERNATION | AT COST | 42,143 | 44,411 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 46432F842 ISHARES CORE MSCI EA | AT COST | 31,750 | 36,230 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 29,442 | 26,512 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 34,447 | 34,362 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 44,405 | 63,533 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 94,931 | 89,026 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 23,528 | 27,650 |
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 779578301 T ROWE PRICE VALUE F | |||
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 36,833 | 34,712 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | AT COST | 18,054 | 18,146 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 33,859 | 35,639 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,433 | 33,811 |
| 057071813 BAIRD MIDCAP INST | AT COST | 35,031 | 36,731 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 412295107 HARDING LOEVNER INTE | |||
| 464287507 ISHARES CORE S&P MID | |||
| 72201F490 PIMCO INCOME FUND CL | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 25,781 | 26,859 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 124,594 | 123,931 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 70,694 | 70,532 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 36,061 | 36,609 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 61,040 | 73,276 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 34,985 | 36,959 |
| 592905749 METROPOLITAN WEST UN | AT COST | 34,784 | 34,953 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 49,087 | 55,758 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 304 |
| 2022 SALES POSTED IN 2023 | 4,890 |
| 2023 TRANSACTION POSTED IN 2024 | 2,505 |
| ADJUSTMENT TO INCOME | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,587 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,630 |
| PY WASH SALES ADJUSTMENT | 741 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES ON QUALIFIED FOR | 384 | 384 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 169 | 169 | 0 |