| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 82,159 | 86,314 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 110,061 | 143,973 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 989,943 | 1,216,524 |
| 476313408 JENSEN QUALITY GROWT | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 37,337 | 34,565 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 48,780 | 47,511 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 36,170 | 33,411 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 42,868 | 42,544 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 28,187 | 35,366 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 111,132 | 122,639 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 411512478 HARBOR LARGE CAP VAL | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 32,680 | 45,272 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 74,993 | 68,480 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 76,127 | 71,420 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 239,636 | 208,933 |
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 39,683 | 44,678 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 56,036 | 65,213 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 214,819 | 219,986 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 66,766 | 63,065 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 65,404 | 67,764 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 62,557 | 73,628 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 66,429 | 69,820 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 116,585 | 117,229 |
| 46429B267 ISHARES U S TREASURY | AT COST | 148,247 | 148,931 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 80,077 | 85,209 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 119,205 | 125,225 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 198,551 | 202,236 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 1,266 |
| 2023 TRANSACTION POSTED IN 2024 | 3,714 |
| WASH SALES ADJUSTMENT | 159 |
| ADJUSTMENT TO INCOME | 1 |
| ROUNDING ADJUSTMENT | 18 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 3,124 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,892 |
| PY WASH SALES ADJUSTMENT | 5,043 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 266 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 528 | 528 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 200 | 200 | 0 |