| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,061 | 1,061 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 285512109 ELECTRONIC ARTS INC | 2,423 | 3,557 |
| 891160509 TORONTO DOMINION BK | 4,996 | 5,622 |
| 037833100 APPLE INC | 5,529 | 24,451 |
| H84989104 TE CONNECTIVITY LTD | 3,357 | 4,215 |
| 02079K107 ALPHABET INC CL C | 6,824 | 18,039 |
| 097023105 BOEING CO | 3,567 | 7,038 |
| 56501R106 MANULIFE FINANCIAL C | 4,023 | 5,989 |
| 867224107 SUNCOR ENERGY INC NE | 4,702 | 6,664 |
| 150870103 CELANESE CORP | 3,050 | 6,370 |
| 512807108 LAM RESEARCH CORP CO | 2,809 | 7,049 |
| 594918104 MICROSOFT CORP | 5,046 | 24,067 |
| 92826C839 VISA INC-CLASS A SHR | 4,307 | 5,988 |
| 09857L108 BOOKING HOLDINGS INC | 3,883 | 7,094 |
| 09247X101 BLACKROCK INC | 2,632 | 4,871 |
| 883556102 THERMO FISHER SCIENT | 1,798 | 4,246 |
| 94106L109 WASTE MANAGEMENT INC | 2,874 | 4,298 |
| 654106103 NIKE INC CL B | 2,302 | 3,149 |
| 25243Q205 DIAGEO PLC - ADR | 2,044 | 3,205 |
| 126650100 CVS HEALTH CORPORATI | ||
| 89151E109 TOTALENERGIES SE -SP | 5,447 | 7,614 |
| 172967424 CITIGROUP INC. | 5,508 | 5,453 |
| 532457108 ELI LILLY & CO COM | 1,064 | 7,578 |
| G29183103 EATON CORP PLC | 3,688 | 7,225 |
| 09260D107 BLACKSTONE INC | 3,434 | 7,070 |
| 254687106 WALT DISNEY CO | ||
| 46625H100 JPMORGAN CHASE & CO | 3,644 | 9,015 |
| H2906T109 GARMIN LTD | 3,004 | 4,370 |
| 75513E101 RTX CORP | 3,735 | 4,459 |
| 911312106 UNITED PARCEL SERVIC | 3,526 | 4,717 |
| 907818108 UNION PACIFIC CORP | 1,385 | 4,176 |
| 192446102 COGNIZANT TECH SOLUT | 2,585 | 3,474 |
| 87612E106 TARGET CORP | 1,959 | 2,848 |
| 609207105 MONDELEZ INTERNATION | 2,279 | 3,766 |
| 11135F101 BROADCOM INC | 3,291 | 11,163 |
| 91324P102 UNITEDHEALTH GROUP I | 2,457 | 8,950 |
| 58933Y105 MERCK & CO INC NEW | 4,103 | 6,650 |
| 17275R102 CISCO SYSTEMS INC | 2,790 | 4,799 |
| 00287Y109 ABBVIE INC | 3,713 | 5,269 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 871829107 SYSCO CORP | ||
| 904767704 UNILEVER PLC - ADR | 2,671 | 2,424 |
| 30303M102 META PLATFORMS INC | 5,340 | 9,557 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 3,993 | 3,934 |
| 437076102 HOME DEPOT INC | 4,116 | 4,505 |
| 00724F101 ADOBE INC | 3,351 | 4,176 |
| 007903107 ADVANCED MICRO DEVIC | 3,204 | 5,307 |
| 580135101 MCDONALDS CORP | 4,651 | 4,744 |
| 855244109 STARBUCKS CORP COM | 4,129 | 3,936 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 47,269 | 72,816 |
| 464287226 ISHARES CORE U.S. AG | AT COST | 150,058 | 141,828 |
| 46434V613 ISHARES CORE TOTAL B | AT COST | 53,060 | 47,544 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 15,517 | 15,730 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 15,821 | 13,300 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 26,744 | 23,398 |
| 464287655 ISHARES RUSSELL 2000 | |||
| 464288281 ISHARES JP MORGAN US | AT COST | 58,180 | 47,647 |
| 381430107 GOLDMAN SACHS ACTIVE | AT COST | 24,933 | 24,070 |
| 33739H101 FIRST TRUST GLOBAL T | AT COST | 15,156 | 13,958 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 46,854 | 48,260 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 22,169 | 22,253 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 16,734 | 16,109 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 118 |
| PY RETURN OF CAPITAL ADJUSTMENT | 76 |
| ROUNDING | 4 |
| TAX LOT BASIS ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 90 | 0 | 90 | |
| INVESTMENT EXPENSES - ADR FEES | 6 | 6 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 406 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 543 | 543 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 511 | 511 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 101 | 101 | 0 |