| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| W.R. MARSH, CPA TAX PREP | 5,700 | 5,700 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SALE OF STOCKS | Purchased | 3,258,033 | 1,792,079 | 1,465,954 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| AMERICAN EXPRESS | 250,083 | 245,680 |
| DOUBLELINE TOTAL RETURN BD FUND | 185,421 | 149,639 |
| FIDELITY ADV FLOATING RATE | 520,647 | 485,624 |
| GOLDMAN SACHS GROUP | 483,740 | 491,595 |
| JOHN DEERE CAPITAL CORP | 250,060 | 248,568 |
| JP MORGAN CHASE & CO GLB | 248,140 | 250,123 |
| PRINCIPAL SPECTRUM PREFERRED & CAP | 370,330 | 313,465 |
| SPDR BLOOMBERG ST HY BOND | 417,667 | 339,390 |
| STATE STREET CORP GLB | 248,347 | 259,512 |
| VANGUARD SHOR TERM BOND ETF | 330,076 | 319,248 |
| VANGUARD SHORT-TERM CORPORATE BOND | 214,736 | 200,001 |
| U.S. TREASURY NOTES | 500,000 | 500,000 |
| U.S. TREASURY NOTES | 487,188 | 495,115 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABS | 13,792 | 550,350 |
| ABBVIE INC | 14,014 | 726,034 |
| AUTOMATIC DATA PROCESSING | 100,710 | 687,261 |
| BRISTOL MYERS SQUIBB | 158,050 | 394,317 |
| COLUMBIA DIVIDEND INCOME FUND | 366,171 | 804,546 |
| COLUMBIA GLOBAL TECH GROWTH FUND | 400,000 | 803,462 |
| COLUMBIA MID CAP INDEX FUND | 300,000 | 392,652 |
| COLUMBIA SMALL CAP INDEX FUND | 675,000 | 994,160 |
| COLUMBIA SMALL CAP VALUE FUND II | 174,909 | 369,816 |
| CROWN CASTLE REIT | 97,676 | 70,842 |
| EXXON MOBIL CORP | 71,803 | 274,945 |
| FIRST TR NASDAQ | 300,481 | 566,666 |
| FULLER THALE BEHAVIORAL SMALL CAP EQUITY | 400,000 | 655,113 |
| GLOBAL X FUNDS GLOBAL X & ARTIFICAL INTELLIGENCE | 302,220 | 362,663 |
| HOME DEPOT | 72,305 | 927,021 |
| INTEL CORP | 109,882 | 289,691 |
| INVESCO QQQ TRUST | 99,487 | 178,141 |
| ISHARES INC CORE MSCI EMERGING MKTS | 203,305 | 201,056 |
| ISHARES EDGE MSCI USA QUALITY FACTOR ETF | 253,575 | 441,420 |
| ISHARES MSCI EAFE SMALL CAP ETF | 657,954 | 796,963 |
| ISHARES S&P GSSI NATURAL RESOURCES | 150,499 | 149,646 |
| JANUS HENDERSON ENTERPRISE FUND I | 618,509 | 911,104 |
| JOHNSON & JOHNSON | 17,225 | 470,220 |
| JP MORGAN CHASE & CO | 114,917 | 191,363 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | 299,969 | 304,864 |
| JP MORGAN UNDISCOVERED MANAGERS BEHAVIORAL VALUE FUND | 389,000 | 532,367 |
| LOOMIS SAYLES GROWTH | 415,122 | 787,427 |
| MCDONALDS CORP | 56,266 | 741,275 |
| MICROSOFT CORP | 90,725 | 1,269,135 |
| OTIS WORLDWIDE CORP | 4,336 | 134,205 |
| PFIZER INC | 125,677 | 217,912 |
| RTX CORP | 9,152 | 252,420 |
| SPDR S&P AEROSPACE & DEFENSE | 149,547 | 182,817 |
| TARGET CORP | 132,755 | 569,680 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | 825,616 | 1,125,650 |
| VANGUARD FTSE EMERGING MKTS | 440,297 | 415,110 |
| VANGUARD GROWTH | 925,377 | 2,583,413 |
| VANGUARD MID-CAP ETF | 352,508 | 651,392 |
| VANGUARD REAL ESTATE ETF | 603,285 | 958,706 |
| VANGUARD SMALL CAP VALUE ETF | 250,874 | 373,438 |
| VANGUARD TOTAL STK MKT | 154,106 | 687,938 |
| VANGUARD VALUE | 1,355,716 | 2,347,150 |
| WELLS FARGO & CO | 70,618 | 147,660 |
| XLEM INC | 4,915 | 188,694 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| BLACKROCK STRATEGIC INCOME OPP | 188,260 | 178,276 | |
| GOLDMAN SACHS ABSOLUTE RETURN FUND | 183,292 | 182,918 | |
| BLUE OWL CREDIT INCOME | 300,000 | 313,260 | |
| BLACKSTONE REAL ESTATE INCOME TRUST INC | 300,000 | 287,173 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL REPORT FEE | 40 | 40 | ||
| INVESTMENT FEES | 102,640 | 102,640 | ||
| GRANT MAKING FEES | 47,182 | 47,182 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENTS BY BROKERAGE OR FUNDS | 1,813 |
| INCOME DEPOSIT TIMING DIFFERENCES | 3,505 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES PAID | 6,780 | 6,780 | ||
| EXCISE TAX | 33,867 |