| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BARCLAYS BK PLC LKD - 0.000% - | 25,000 | 25,075 |
| CITIGROUP GLOBAL MARKETS L/O R | 100,000 | 100,600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| PRUDENTIAL JENNISON INTL OPP | 32,818 | 32,958 |
| ABBOTT LABS | 7,572 | 8,475 |
| ABBVIE INC | 17,608 | 31,459 |
| ACCENTURE PLC | 14,144 | 25,266 |
| AMERICAN ELECTRIC POWER INC | 7,075 | 6,741 |
| AMERICAN EXPRESS CO | 13,871 | 22,293 |
| ANALOG DEVICES INC | 8,193 | 9,928 |
| APPLE INC | 12,580 | 20,793 |
| ASTRAZENECA | 6,924 | 8,082 |
| AUTOMATIC DATA PROCESSING INC | 7,983 | 7,455 |
| BARCLAYS TC-YN RTY 03/03/25 7. | 50,000 | 49,750 |
| BECTON DICKINSON & CO | 12,902 | 13,167 |
| BLACKROCK INC | 7,463 | 14,612 |
| BROADCOM INC | 12,995 | 56,929 |
| CGCP | 62,548 | 65,725 |
| CHUBB LIMITED | 12,117 | 20,340 |
| CISCO SYSTEMS INC | 23,751 | 27,230 |
| CME GROUP, INC | 10,596 | 13,689 |
| CONOCOPHILLIPS | 9,732 | 12,884 |
| CREDIT SUISSE PS SX5E - 01/30/ | 50,000 | 79,200 |
| CROWN CASTLE INTL | 11,238 | 11,749 |
| CVS CAREMARK CORP | 11,864 | 9,475 |
| DIAGEO PLC ADS | 11,997 | 12,090 |
| EMERSON ELECTRIC CO | 13,733 | 15,475 |
| EOG RESOURCES INC | 5,104 | 5,443 |
| EXXON MOBIL CORP | 16,749 | 16,997 |
| FEDERATED STRATEGIC INCOME FUN | 33,154 | 33,966 |
| FEDEX CORPORATION | 7,482 | 7,589 |
| FINANCIAL SELECT SECTOR SPDR F | 21,195 | 37,600 |
| FIRST TRUST ENERGY ALPHADEX | 20,554 | 20,095 |
| FIRST TRUST HEALTH CARE ALPH | 16,455 | 15,533 |
| FIRST TRUST INDST/PRODUCERS | 14,392 | 16,150 |
| FIRST TRUST INST PREFERRED SEC | 32,334 | 33,503 |
| FIRST TRUST NASDAQ BANK | 19,385 | 18,389 |
| FIRST TRUST TCW OPP FIXED INC | 95,339 | 96,793 |
| FIRST TRUST TCW UNCONSTRAINED | 129,399 | 131,839 |
| FIRST TRUST VI FIRST TRUST NAS | 18,151 | 22,303 |
| FT MID CAP GROWTH ALPHADEX FD | 108,315 | 166,350 |
| GOLDMAN SACHS GROUP | 9,725 | 10,802 |
| GS FINANCE CORP T-GEARS INTL B | 148,321 | 151,731 |
| GS FINANCE CORP. 4/7/26 | 50,000 | 43,800 |
| HOME DEPOT INC | 14,312 | 22,526 |
| HONEYWELL INTL | 4,854 | 5,033 |
| ISHARE SP SMALL CAP 600 INDEX | 65,708 | 76,858 |
| ISHARES CORE MSCI EAFE ETF | 91,502 | 102,500 |
| JOHNSON & JOHNSON | 12,998 | 16,144 |
| JP MORGAN CHASE | 20,405 | 28,747 |
| LINDE PLC COM | 12,479 | 30,803 |
| LOCKHEED MARTIN CORP | 13,130 | 17,676 |
| LORD ABBETT MUNI INCOME FUND I | 63,033 | 67,979 |
| MARSH AND MCLENNAN COMPANIES I | 11,950 | 27,284 |
| MCDONALD'S CORP | 18,595 | 27,575 |
| MICROSOFT CORP | 22,294 | 59,790 |
| MORGAN STANLEY | 15,171 | 32,265 |
| MORGAN STANLEY FINANCE TA-3/24 | 100,000 | 87,950 |
| MORGAN STANLEY TACYN SPY XLE - | 50,000 | 48,675 |
| NORFOLK SOUTHERN CORP | 14,419 | 16,783 |
| ORACLE CORP | 11,887 | 15,076 |
| PACIFIC FUNDS STRATEGIC INCOME | 33,159 | 33,947 |
| PGIM SHORT DURATION MULTI-SECT | 113,851 | 116,082 |
| PHILLIPS 66 | 8,547 | 16,110 |
| PROCTER GAMBLE CO | 15,292 | 20,369 |
| PROLOGIS | 10,917 | 21,728 |
| PROSHARES RUSSELL 2000 DIVIDEN | 81,378 | 89,324 |
| PROSHARES S&P MIDCAP 400 DIVID | 82,311 | 136,031 |
| RAYTHEON TECHNOLOGIES CORP | 21,854 | 23,643 |
| REPUBLIC SVCS INC | 14,074 | 26,221 |
| ROYAL BANK OF CANADA TGEAR - 0 | 50,000 | 54,100 |
| STARBUCKS CORP COM | 4,757 | 5,185 |
| SYSCO CORP | 16,589 | 15,284 |
| TAIWAN SEMICONDUCTOR MFG CO LT | 10,281 | 11,648 |
| TEXAS INSTRUMENTS INC | 12,449 | 19,432 |
| THE COCA-COLA CO | 10,911 | 14,968 |
| TRANE TECHNOLOGIES PLC | 20,350 | 21,463 |
| TRANSAMERICA BOND MUTUL FUND C | 78,494 | 80,000 |
| TRAVELERS COMPANIES INC | 12,418 | 18,287 |
| UBS AG TC-YN SPX - 10/18/2024 | 60,000 | 59,340 |
| UNION PACIFIC | 12,278 | 21,123 |
| UNITED PARCEL SERVICE | 18,135 | 15,409 |
| UNITEDHEALTH GROUP INC | 7,928 | 7,897 |
| VANGUARD GROWTH ETF | 48,749 | 93,264 |
| WAL-MART STORES INC | 10,440 | 19,233 |
| WELLS FARGO & CO | 6,353 | 7,038 |
| WELLS FARGO FINANCE LLC T-GEAR | 100,000 | 237,801 |
| YUM BRANDS INC | 14,786 | 16,071 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Administrative Fees | 22,781 | 22,781 | ||
| Bank Charges | 5 | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Investment Management Services | 25,696 | 25,696 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| 990-PF Estimated Tax for 2022 | 400 | |||
| 990-PF Estimated Tax for 2023 | 800 | |||
| 990-PF Extension for 2022 | 200 | |||
| Foreign Tax Paid | 11 | 11 |