| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDIRECT ACCOUNTING FEES | 1,550 | 1,550 |
| Name | Date Acquired | How Acquired | Date Sold | Purchaser Name | Gross Sales Price | Basis | Basis Method | Sales Expenses | Total (net) | Accumulated Depreciation |
|---|---|---|---|---|---|---|---|---|---|---|
| SHORT TERM COVERED | 2022-02 | PURCHASE | 2023-01 | 20,092 | 20,059 | 33 | ||||
| LONG TERM COVERED | 2019-12 | PURCHASE | 2023-11 | 98,953 | 94,858 | 4,095 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE COMPUTER | ||
| BRISTOL MYERS SQUIBB CO | ||
| CATERPILLAR FINL SVCS CORP | 39,641 | 39,375 |
| COMCAST CORP | 40,658 | 39,452 |
| CONOCOPHILLIPS | 27,520 | 27,850 |
| HERSHEY COMPANY | 39,411 | 39,118 |
| JPMORGAN CHASE & CO | 34,839 | 33,340 |
| PEPSICO INC | 23,108 | 24,807 |
| PNC FINL SVCS GRP | 39,401 | 37,877 |
| UNITEDHEALTH GRP INC | 28,521 | 28,481 |
| WELLS FARGO & CO | 29,798 | 29,604 |
| MERCK & CO INC | 32,026 | 32,176 |
| BANK OF MONTREAL S | 29,355 | 30,102 |
| UNITED PARCEL SERVICE | 27,749 | 28,993 |
| TARGET CORP | 26,209 | 26,856 |
| INTEL CORP | 29,458 | 30,500 |
| JOHN DEERE | 28,485 | 30,495 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| HONEYWELL INTL INC | 234 | 2,097 |
| NVIDIA CORP | 29 | 3,962 |
| PUBLIC STORAGE INC | 128 | 1,525 |
| SPROTT PHYSICAL GOLD & SILVER TR | ||
| RESIDEO TECHNOLOGIES | 4 | 19 |
| LORD ABBETT SHORT | ||
| LORD ABBETT ULTRA |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| DUE FROM TOP DOG CC | 2,388 |
| Description | Amount |
|---|---|
| COST BASIS ADJ (BOND ACCR/PREM) | 1,936 |
| COSTS BASIS ADJ (ACR INT) | 2,461 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| DONOR MANAGEMENT SOFTWARE | 4,177 | 4,177 | ||
| INSURANCE EXPENSE | 3,039 | 3,039 | ||
| DUES & SUBSCRIPTIONS | 1,250 | 1,250 | ||
| OUTSIDE CONTRACT SERVICES | 22,362 | 22,362 | ||
| PROCESSING FEES | 53 | 53 | ||
| JOB SUPPLIES | 1,247 | 1,247 | ||
| TELEPHONE | 749 | 749 | ||
| VETERINARY CARE | 3,664 | 3,664 | ||
| WEBSITE & ADVERTISING | 2,900 | 2,900 | ||
| FED TAXES PAID - 2022 | 88 | 88 | ||
| STATE OF MN FILING FEE | 25 | 25 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| CREDIT CARD PAYABLE | 172 | 1,275 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 1,822 | 1,822 |