| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 14040HBN4 CAPITAL ONE FINANCIA | 25,717 | 23,870 |
| 25389JAR7 DIGITAL REALTY TRUST | 26,822 | 24,109 |
| 20030NCT6 COMCAST CORP | 36,623 | 29,582 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,466 | 13,122 |
| 912828M56 US TREASURY NOTE | 60,378 | 57,788 |
| 46625HRV4 JPMORGAN CHASE & CO | 35,936 | 33,340 |
| 036752AB9 ANTHEM INC | 36,461 | 33,949 |
| 961214DW0 WESTPAC BANKING CORP | 40,815 | 38,161 |
| 3135G04Z3 FED NATL MTG ASSN | ||
| 9128286A3 US TREASURY NOTE | 61,151 | 58,114 |
| 9128286X3 US TREASURY NOTE | 71,020 | 66,831 |
| 29444UBL9 EQUINIX INC | 30,271 | 26,316 |
| 06051GGA1 BANK OF AMERICA CORP | 32,545 | 28,544 |
| 9128283W8 US TREASURY NOTE | 71,092 | 66,913 |
| 9128284F4 US TREASURY NOTE | 70,087 | 68,343 |
| 00287YAQ2 ABBVIE INC | 33,552 | 29,457 |
| 912828U24 US TREASURY NOTE 2.0 | 68,870 | 66,177 |
| 9128286T2 US TREASURY NOTE 2.3 | 71,404 | 64,882 |
| 254687FL5 WALT DISNEY COMPANY/ | 34,934 | 31,055 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828WJ5 US TREASURY NOTE 2.5 | 25,637 | 24,756 |
| 166764BW9 CHEVRON CORP | 30,529 | 28,766 |
| 9128285M8 US TREASURY NOTE | 75,582 | 67,621 |
| 126650DM9 CVS HEALTH CORP | 25,205 | 22,204 |
| 38148LAE6 GOLDMAN SACHS GROUP | 36,537 | 34,279 |
| 06367WMQ3 BANK OF MONTREAL | 25,200 | 24,632 |
| 61746BEF9 MORGAN STANLEY | 34,327 | 29,085 |
| 867914BS1 SUNTRUST BANKS INC | ||
| 91282CBL4 US TREASURY NOTE | 81,270 | 75,126 |
| 912828V23 US TREASURY NOTE | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,021 | 13,324 |
| 31428XCD6 FEDEX CORP | 14,282 | 12,911 |
| 9128282R0 US TREASURY NOTE | 66,121 | 66,019 |
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 907818FU7 UNION PACIFIC CORP | 14,469 | 13,039 |
| 120568BB5 BUNGE LTD FINANCE CO | 14,577 | 14,180 |
| 023135CH7 AMAZON.COM INC | 27,978 | 28,577 |
| 037833EV8 APPLE INC | 18,578 | 20,311 |
| 548661DY0 LOWE'S COS INC | 26,421 | 29,069 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 9,007 | 9,892 |
| 91282CDY4 US TREASURY NOTE 1.8 | 65,095 | 64,480 |
| 91282CGQ8 US TREASURY NOTE | 70,977 | 70,331 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 17275R102 CISCO SYSTEMS INC | 13,800 | 60,624 |
| 594918104 MICROSOFT CORP | 25,890 | 376,040 |
| 097023105 BOEING CO | 17,801 | 28,673 |
| 478160104 JOHNSON & JOHNSON | 27,920 | 66,615 |
| 891160509 TORONTO DOMINION BK | 3,218 | 4,200 |
| 87612E106 TARGET CORP | ||
| 02079K107 ALPHABET INC CL C | 18,741 | 70,465 |
| 172967424 CITIGROUP INC. | 14,642 | 13,374 |
| G29183103 EATON CORP PLC | 7,231 | 30,103 |
| 037833100 APPLE INC | 10,176 | 153,061 |
| 053015103 AUTOMATIC DATA PROCE | 535 | 34,946 |
| 94106L109 WASTE MANAGEMENT INC | 4,463 | 7,164 |
| 438516106 HONEYWELL INTERNATIO | 7,563 | 28,940 |
| 75513E101 RTX CORP | 9,222 | 12,621 |
| 907818108 UNION PACIFIC CORP | 8,607 | 19,650 |
| 867224107 SUNCOR ENERGY INC NE | ||
| 91324P102 UNITEDHEALTH GROUP I | 3,388 | 42,118 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 002824100 ABBOTT LABS | 267 | 22,014 |
| 871829107 SYSCO CORP | 7,723 | 8,776 |
| 30231G102 EXXON MOBIL CORPORAT | 25,841 | 69,986 |
| 92343V104 VERIZON COMMUNICATIO | 18,638 | 22,658 |
| 46625H100 JPMORGAN CHASE & CO | 10,125 | 51,030 |
| 89151E109 TOTALENERGIES SE -SP | 22,311 | 31,669 |
| 418056107 HASBRO INC | ||
| 911312106 UNITED PARCEL SERVIC | 10,477 | 7,862 |
| 56501R106 MANULIFE FINANCIAL C | 27,995 | 31,073 |
| 512807108 LAM RESEARCH CORP CO | 11,226 | 15,665 |
| 150870103 CELANESE CORP | 2,789 | 3,107 |
| 31620M106 FIDELITY NATL INFORM | ||
| 126650100 CVS HEALTH CORPORATI | 4,130 | 3,158 |
| 254687106 WALT DISNEY CO | ||
| 09260D107 BLACKSTONE INC | 5,705 | 5,891 |
| 7591EP100 REGIONS FINL CORP NE | 3,226 | 2,810 |
| 92826C839 VISA INC-CLASS A SHR | 9,801 | 11,716 |
| 30303M102 META PLATFORMS INC | 12,629 | 26,547 |
| 09247X101 BLACKROCK INC | 7,470 | 8,118 |
| 007903107 ADVANCED MICRO DEVIC | 18,319 | 33,609 |
| 931142103 WALMART INC | 89,766 | 94,590 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937686 VANGUARD S/C VALUE I | AT COST | 128,000 | 170,153 |
| 316390152 FIDELITY ADV INTL RL | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 106,522 | 113,849 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 215,659 | 735,187 |
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 62,726 | 50,143 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 31,287 | 82,452 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 165,000 | 227,471 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 105,347 | 500,659 |
| 04314H758 ARTISAN SMALL CAP FU | AT COST | 173,299 | 162,257 |
| 921910501 VANGUARD INTL GRTH F | AT COST | 65,136 | 67,627 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 54,966 | 69,734 |
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 203,708 | 169,541 |
| 003021714 ABERDEEN EMERG MARKE | AT COST | 98,630 | 56,158 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 48,006 | 82,703 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 151,000 | 139,370 |
| 46429B366 ISHARES CMBS ETF | |||
| 04314H402 ARTISAN INTERNATIONA | AT COST | 64,922 | 62,913 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 112,872 | 102,270 |
| 922031760 VANGUARD HIGH YIELD | AT COST | 171,000 | 161,183 |
| 589509207 MERGER FUND-INST #30 | AT COST | 87,962 | 94,544 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 99,952 | 115,054 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 92 |
| MUTUAL FUND TIMING ADJ | 15 |
| PY RETURN OF CAPITAL ADJUSTMENT | 115 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 19 | 19 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 4,930 | 0 |
| Description | Amount |
|---|---|
| PY PURCHASE OF ACCRUED INTEREST | 121 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,593 | 1,593 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 76 | 76 | 0 |