| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 2,239 | 2,239 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 58933Y105 MERCK & CO INC NEW | 6,768 | 12,101 |
| 594918104 MICROSOFT CORP | 5,341 | 53,774 |
| 17275R102 CISCO SYSTEMS INC | 4,786 | 9,447 |
| 532457108 ELI LILLY & CO COM | 2,210 | 15,156 |
| 31620M106 FIDELITY NATL INFORM | ||
| 89151E109 TOTALENERGIES SE -SP | 11,111 | 14,621 |
| 46625H100 JPMORGAN CHASE & CO | 2,931 | 17,861 |
| 911312106 UNITED PARCEL SERVIC | 5,343 | 9,748 |
| 609207105 MONDELEZ INTERNATION | 5,271 | 9,126 |
| 75513E101 RTX CORP | 7,835 | 9,003 |
| 56501R106 MANULIFE FINANCIAL C | 7,238 | 11,603 |
| 87612E106 TARGET CORP | 1,106 | 4,557 |
| 02079K107 ALPHABET INC CL C | 7,994 | 35,796 |
| 92826C839 VISA INC-CLASS A SHR | 6,887 | 10,674 |
| 00287Y109 ABBVIE INC | 7,014 | 10,073 |
| 254687106 WALT DISNEY CO | ||
| 11135F101 BROADCOM INC | 5,859 | 23,441 |
| 09260D107 BLACKSTONE INC | 6,447 | 13,747 |
| H2906T109 GARMIN LTD | 7,410 | 9,769 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 867224107 SUNCOR ENERGY INC NE | 11,141 | 13,713 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 654106103 NIKE INC CL B | 2,944 | 6,080 |
| 097023105 BOEING CO | 7,017 | 14,076 |
| 037833100 APPLE INC | 809 | 48,133 |
| 285512109 ELECTRONIC ARTS INC | 4,734 | 6,977 |
| 94106L109 WASTE MANAGEMENT INC | 6,563 | 8,597 |
| 883556102 THERMO FISHER SCIENT | 665 | 7,962 |
| 907818108 UNION PACIFIC CORP | 1,296 | 7,614 |
| 891160509 TORONTO DOMINION BK | 9,023 | 10,339 |
| 904767704 UNILEVER PLC - ADR | 2,747 | 2,569 |
| 91324P102 UNITEDHEALTH GROUP I | 2,469 | 16,847 |
| 192446102 COGNIZANT TECH SOLUT | 4,749 | 7,175 |
| 172967424 CITIGROUP INC. | 6,123 | 7,150 |
| 09247X101 BLACKROCK INC | 4,098 | 10,553 |
| 150870103 CELANESE CORP | 7,141 | 13,983 |
| H84989104 TE CONNECTIVITY LTD | 4,559 | 8,009 |
| 09857L108 BOOKING HOLDINGS INC | 7,291 | 14,189 |
| 512807108 LAM RESEARCH CORP CO | 2,468 | 12,532 |
| 25243Q205 DIAGEO PLC - ADR | 5,177 | 7,283 |
| 126650100 CVS HEALTH CORPORATI | ||
| G29183103 EATON CORP PLC | 7,008 | 14,690 |
| 871829107 SYSCO CORP | ||
| 418056107 HASBRO INC | ||
| 30303M102 META PLATFORMS INC | 9,793 | 19,114 |
| 437076102 HOME DEPOT INC | 8,148 | 9,010 |
| 7591EP100 REGIONS FINL CORP NE | 6,188 | 6,124 |
| 00724F101 ADOBE INC | 5,497 | 6,563 |
| 007903107 ADVANCED MICRO DEVIC | 6,610 | 10,761 |
| 580135101 MCDONALDS CORP | 9,259 | 9,488 |
| 855244109 STARBUCKS CORP COM | 7,358 | 7,009 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 56064L751 MNSTY MCKY H/Y MUNI | AT COST | 70,000 | 68,717 |
| 921943858 VANGUARD FTSE DEVELO | |||
| 67065Q558 NUVEEN HIGH YLD MUNI | AT COST | 7,196 | 6,337 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 22,681 | 61,582 |
| 74256W626 PRINCIPAL HIGH YIELD | |||
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 11,950 | 13,300 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 10,907 | 18,461 |
| 922908751 VANGUARD SMALL CAP V | AT COST | 4,189 | 21,333 |
| 67065Q400 NUVEEN INT DURATION | AT COST | 68,260 | 64,970 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 30,050 | 26,302 |
| 464287606 ISHARES S&P MID-CAP | |||
| 464288414 ISHARES NATIONAL MUN | AT COST | 168,861 | 170,746 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | |||
| 00888Y847 INVESCO BAL RSK COMM | AT COST | 7,500 | 6,481 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 19,608 | 21,650 |
| 78468R739 SPDR NUVEEN BLOOMBER | AT COST | 37,469 | 38,232 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 55,924 | 60,486 |
| Description | Amount |
|---|---|
| PY RETURN OF CAPITAL ADJ | 163 |
| RETURN OF CAPITAL ON CY SALES | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 12 | 12 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 621 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJUSTMENT | 34 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 1,052 | 1,052 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 733 | 733 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 554 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 88 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 130 | 130 | 0 |