| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 256,722 | 206,416 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 112,457 | 113,186 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 24,966 | 20,138 |
| 589619824 MERIDIAN SMALL CAP G | AT COST | 103,000 | 91,679 |
| 89155H389 TOUCHSTONE MID CAP V | AT COST | 90,000 | 127,442 |
| 921937827 VANGUARD SHORT TERM | AT COST | 275,320 | 271,573 |
| 41664T420 HARTFORD MIDCAP FUND | AT COST | 79,000 | 94,350 |
| 779547405 T ROWE PRICE EQUITY | AT COST | 149,718 | 205,699 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 17,947 | 21,044 |
| 74256W568 PRINCIPAL REAL EST S | AT COST | 295,838 | 371,369 |
| 589509207 MERGER FUND-INST #30 | AT COST | 190,000 | 182,366 |
| 921937835 VANGUARD TOTAL BOND | AT COST | 374,945 | 362,454 |
| 693390882 PIMCO INTL BND USD H | AT COST | 141,705 | 138,318 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 242,453 | 810,179 |
| 94988A668 AS SPECIAL SM CAP VA | AT COST | 181,582 | 279,176 |
| 256206103 DODGE & COX INTL STO | AT COST | 110,668 | 133,869 |
| 52106N889 LAZARD EMERGING MKTS | AT COST | 218,496 | 175,486 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 261,190 | 225,878 |
| 256219106 DODGE & COX STOCK FU | AT COST | 140,051 | 294,071 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 85,000 | 160,585 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 158,850 | 144,243 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 190,000 | 190,765 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 125,008 | 139,261 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 250,000 | 271,193 |
| Description | Amount |
|---|---|
| TAX LOT BASIS ADJUSTMENT | 4 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 6,340 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 264 |
| ROUNDING | 2 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,637 | 1,637 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 319 | 319 | 0 |