| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 38148LAE6 GOLDMAN SACHS GROUP | 25,003 | 24,485 |
| 9128286A3 US TREASURY NOTE | 59,161 | 58,114 |
| 9128286X3 US TREASURY NOTE | 60,573 | 57,284 |
| 912828M56 US TREASURY NOTE | 59,122 | 57,788 |
| 9128284F4 US TREASURY NOTE | 49,980 | 48,817 |
| 912828WJ5 US TREASURY NOTE 2.5 | 14,950 | 14,853 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 46625HRV4 JPMORGAN CHASE & CO | 25,219 | 23,814 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 912828U24 US TREASURY NOTE 2.0 | 57,349 | 56,723 |
| 61746BEF9 MORGAN STANLEY | 22,559 | 19,390 |
| 86562MBF6 SUMITOMO MITSUI FINL | ||
| 961214FK4 WESTPAC BANKING CORP | 30,704 | 30,994 |
| 023135CF1 AMAZON.COM INC | ||
| 02005NBQ2 ALLY FINANCIAL INC | ||
| 45866FAU8 INTERCONTINENTALEXCH | ||
| 579780AR8 MCCORMICK & CO | ||
| 91282CBT7 US TREASURY NOTE | ||
| 9128283F5 US TREASURY NOTE | 46,570 | 47,012 |
| 125523CP3 CIGNA CORP | ||
| 91282CBH3 US TREASURY NOTE | ||
| 482480AE0 KLA-TENCOR CORP 4.65 | ||
| 78016FZS6 ROYAL BANK OF CANADA | 24,096 | 24,711 |
| 06051GKE8 VR BANK OF AMERICA | ||
| 776743AM8 ROPER TECHNOLOGIES | ||
| 097023DG7 BOEING CO | ||
| 89115A2A9 TORONTO-DOMINION BAN | ||
| 231021AU0 CUMMINS INC | ||
| 548661EG8 LOWE'S COS INC | ||
| 120568BB5 BUNGE LTD FINANCE CO | 19,055 | 18,907 |
| 075887BF5 BECTON DICKINSON AND | ||
| 693506BU0 PPG INDUSTRIES INC | ||
| 15089QAR5 CELANESE US HOLDINGS | ||
| 29444UBK1 EQUINIX INC | 18,101 | 18,657 |
| 20030NBN0 COMCAST CORP | ||
| 37940XAG7 GLOBAL PAYMENTS INC | ||
| 912828G38 US TREASURY NOTE 2.2 | ||
| 00287YAQ2 ABBVIE INC | 14,475 | 14,728 |
| 023135CH7 AMAZON.COM INC | 23,048 | 23,814 |
| 036752AB9 ANTHEM INC | 23,541 | 24,250 |
| 037833EV8 APPLE INC | 19,812 | 20,311 |
| 06051GGA1 BANK OF AMERICA CORP | 23,207 | 23,786 |
| 06367WMQ3 BANK OF MONTREAL | 14,459 | 14,779 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 17,138 | 17,766 |
| 126650DM9 CVS HEALTH CORP | 16,976 | 17,763 |
| 14040HBN4 CAPITAL ONE FINANCIA | 18,764 | 19,096 |
| 166764BW9 CHEVRON CORP | 18,620 | 19,177 |
| 20030NCT6 COMCAST CORP | 24,524 | 24,652 |
| 25389JAR7 DIGITAL REALTY TRUST | 18,584 | 19,287 |
| 254687FL5 WALT DISNEY COMPANY/ | 21,042 | 22,182 |
| 548661DY0 LOWE'S COS INC | 15,675 | 16,611 |
| 61747YEZ4 VR MORGAN STANLEY 5. | 20,010 | 20,019 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 19,129 | 19,784 |
| 693475AZ8 PNC FINANCIAL SERVIC | 8,534 | 8,748 |
| 907818FU7 UNION PACIFIC CORP | 16,643 | 17,386 |
| 9128283W8 US TREASURY NOTE | 56,275 | 57,354 |
| 9128285M8 US TREASURY NOTE | 52,198 | 53,131 |
| 9128286T2 US TREASURY NOTE 2.3 | 54,366 | 55,613 |
| 91282CBL4 US TREASURY NOTE | 48,955 | 50,084 |
| 91282CDY4 US TREASURY NOTE 1.8 | 59,361 | 60,181 |
| 91282CGQ8 US TREASURY NOTE | 60,823 | 60,284 |
| 92343VGJ7 VERIZON COMMUNICATIO | 17,477 | 18,107 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287Y109 ABBVIE INC | 6,598 | 6,819 |
| 009279100 AIRBUS SE - UNSP ADR | 2,606 | 3,240 |
| 032654105 ANALOG DEVICES INC | 2,165 | 2,383 |
| 046353108 ASTRAZENECA PLC ADR | 2,921 | 2,829 |
| 054536107 AXA - ADR | 4,535 | 4,837 |
| 12572Q105 CME GROUP INC | 4,272 | 4,844 |
| 166764100 CHEVRON CORP | 6,836 | 6,414 |
| 17275R102 CISCO SYSTEMS INC | 2,914 | 3,082 |
| 20030N101 COMCAST CORP CLASS A | 4,255 | 4,780 |
| 251542106 DEUTSCHE BOERSE AG A | 4,303 | 4,787 |
| 251566105 DEUTSCHE TELEKOM AG | 3,734 | 4,054 |
| 25157Y202 DEUTSCHE POST AG ADR | 2,370 | 2,676 |
| 26441C204 DUKE ENERGY HOLDING | 2,962 | 2,911 |
| 26875P101 EOG RESOURCES, INC | 3,487 | 3,266 |
| 372460105 GENUINE PARTS CO | 2,073 | 2,078 |
| 38141G104 GOLDMAN SACHS GROUP | 2,994 | 3,086 |
| 418056107 HASBRO INC | 2,447 | 2,145 |
| 459506101 INTERNATIONAL FLAVOR | 4,452 | 3,806 |
| 478160104 JOHNSON & JOHNSON | 5,836 | 5,643 |
| 49271V100 KEURIG DR PEPPER INC | 3,695 | 3,532 |
| 501044101 KROGER CO | 3,895 | 3,885 |
| 502441306 LVMH MOET HENNESSY U | 3,493 | 3,249 |
| 539830109 LOCKHEED MARTIN CORP | 1,925 | 1,813 |
| 548661107 LOWES COS INC | 2,338 | 2,448 |
| 58933Y105 MERCK & CO INC NEW | 5,979 | 5,996 |
| 594918104 MICROSOFT CORP | 2,170 | 3,008 |
| 609207105 MONDELEZ INTERNATION | 2,053 | 2,245 |
| 641069406 NESTLE S.A. REGISTER | 4,707 | 4,510 |
| 65339F101 NEXTERA ENERGY INC | 4,590 | 3,887 |
| 65558R109 NORDEA BANK ABP - SP | 2,309 | 2,354 |
| 66987V109 NOVARTIS AG - ADR | 3,060 | 3,736 |
| 686330101 ORIX CORPORATION - A | 2,787 | 2,895 |
| 713448108 PEPSICO INC | 4,093 | 3,906 |
| 718172109 PHILIP MORRIS INTERN | 4,726 | 4,422 |
| 742718109 PROCTER & GAMBLE CO | 5,219 | 5,422 |
| 744573106 PUBLIC SVC ENTERPRIS | 2,080 | 2,079 |
| 747525103 QUALCOMM INC | 3,020 | 3,326 |
| 749685103 RPM INTERNATIONAL IN | 3,431 | 4,354 |
| 7591EP100 REGIONS FINL CORP NE | 2,434 | 1,977 |
| 771195104 ROCHE HOLDINGS LTD - | 1,900 | 1,812 |
| 80105N105 SANOFI-ADR | 2,691 | 2,835 |
| 803054204 SAP SE ADR | 3,903 | 5,101 |
| 80687P106 SCHNEIDER ELECTRIC S | 1,816 | 2,213 |
| 81783H105 SEVEN & I HOLDINGS C | 3,060 | 2,936 |
| 826197501 SIEMENS AG - SPONSOR | 2,122 | 2,526 |
| 83175M205 SMITH & NEPHEW PLC - | 1,656 | 1,610 |
| 86562M209 SUMITOMO TRUST AND B | 3,843 | 4,211 |
| 872540109 TJX COMPANIES INC | 3,697 | 4,221 |
| 87807B107 TC ENERGY CORP | 3,597 | 3,479 |
| 889110102 TOKYO ELECTRON LTD-U | 1,478 | 2,221 |
| 89151E109 TOTALENERGIES SE -SP | 3,220 | 3,369 |
| 904767704 UNILEVER PLC - ADR | 4,092 | 3,830 |
| 907818108 UNION PACIFIC CORP | 2,042 | 2,456 |
| 92334N103 VEOLIA ENVIRONNEMENT | 2,639 | 2,683 |
| 927320101 VINCI SA ADR | 3,637 | 3,943 |
| 969457100 WILLIAMS COS INC | 4,140 | 4,528 |
| G25839104 COCA-COLA EUROPACIFI | 3,912 | 4,672 |
| G5960L103 MEDTRONIC PLC | 2,016 | 1,977 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256219106 DODGE & COX STOCK FU | AT COST | 86,337 | 108,899 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 47,261 | 142,303 |
| 77954Q403 T ROWE PRICE BLUE CH | AT COST | 182,727 | 783,019 |
| 464287168 ISHARES SELECT DIVID | AT COST | 459,072 | 427,853 |
| 77958B402 T ROWE PRICE INST FL | AT COST | 224,822 | 221,793 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 237,829 | 282,857 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 362,027 | 993,470 |
| 464287804 ISHARES CORE S&P SMA | |||
| 74925K581 BOSTON P LNG/SHRT RE | AT COST | 133,704 | 125,901 |
| 413838574 OAKMARK INTERNATIONA | AT COST | 106,541 | 174,074 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 206,869 | 660,705 |
| Description | Amount |
|---|---|
| CY PURCHASE OF ACCRUED INTEREST | 2 |
| TAX LOT BASIS ADJUSTMENT | 169 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 86 | 86 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 18,027 | 18,027 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 167 |
| MUTUAL FUND TIMING ADJ | 481 |
| PY PURCHASE OF ACCRUED INTEREST | 1,255 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 321 | 321 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,102 | 1,102 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 3,095 | 0 | 0 |