Form990-PF

Department of the Treasury
Internal Revenue Service

Return of Private Foundation
or Section 4947(a)(1) Trust Treated as Private Foundation
right arrowDo not enter social security numbers on this form as it may be made public.
right arrowGo to www.irs.gov/Form990PF for instructions and the latest information.
OMB No. 1545-0047
2023
Open to Public Inspection
For calendar year 2023, or tax year beginning 01-01-2023 , and ending 12-31-2023
Name of foundation
MUESSEL ELLISON MEM IRR TUA
 
Number and street (or P.O. box number if mail is not delivered to street address)6325 S RAINBOW BLVD STE 300
  Room/suite
City or town, state or province, country, and ZIP or foreign postal code
LAS VEGAS, NV89118
A Employer identification number

35-6013080
B Telephone number (see instructions)

(888) 730-4933
C right arrow
G Check all that apply:

D 1. Foreign organizations, check here............. right arrow
2. Foreign organizations meeting the 85%
test, check here and attach computation ... right arrow
E right arrow
H Check type of organization:
F right arrow
I Fair market value of all assets at end
of year (from Part II, col. (c),
line 16)right arrow$3,449,761J Accounting method:
 
(Part I, column (d) must be on cash basis.)
Part I Analysis of Revenue and Expenses (The total of amounts in columns (b), (c), and (d) may not necessarily equal the amounts in column (a) (see instructions).) (a) Revenue and
expenses per
books 		(b) Net investment
income 		(c) Adjusted net
income 		(d) Disbursements
for charitable
purposes
(cash basis only)
Revenue 1 Contributions, gifts, grants, etc., received (attach schedule)  
2 Check right arrow.............
3 Interest on savings and temporary cash investments      
4 Dividends and interest from securities... 101,539 101,134  
5a Gross rents............      
b Net rental income or (loss)  
6a Net gain or (loss) from sale of assets not on line 10 -944
b Gross sales price for all assets on line 6a 758,607
7 Capital gain net income (from Part IV, line 2)... 0
8 Net short-term capital gain......... 0
9 Income modifications...........  
10a Gross sales less returns and allowances  
b Less: Cost of goods sold....  
c Gross profit or (loss) (attach schedule).....    
11 Other income (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
2,009    
12 Total. Add lines 1 through 11........ 102,604 101,134  
Operating and Administrative Expenses 13 Compensation of officers, directors, trustees, etc. 43,422 32,567   10,856
14 Other employee salaries and wages......   0 0 0
15 Pension plans, employee benefits.......   0 0  
16a Legal fees (attach schedule).........       0
b Accounting fees (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
1,072 0 0 1,072
c Other professional fees (attach schedule).... Click to see attachment
List of Attached Documents:
// Content
5,596 2,318   3,278
17 Interest...............       0
18 Taxes (attach schedule) (see instructions)... Click to see attachment
List of Attached Documents:
// Content
2,544 2,544   0
19 Depreciation (attach schedule) and depletion... 0 0  
20 Occupancy..............        
21 Travel, conferences, and meetings.......   0 0  
22 Printing and publications..........   0 0  
23 Other expenses (attach schedule)....... Click to see attachment
List of Attached Documents:
// Content
25 25    
24 Total operating and administrative expenses.
Add lines 13 through 23.......... 52,659 37,454 0 15,206
25 Contributions, gifts, grants paid....... 146,960 146,960
26 Total expenses and disbursements. Add lines 24 and 25 199,619 37,454 0 162,166
27 Subtract line 26 from line 12:
a Excess of revenue over expenses and disbursements -97,015
b Net investment income (if negative, enter -0-) 63,680
c Adjusted net income (if negative, enter -0-)... 0
For Paperwork Reduction Act Notice, see instructions.
Cat. No. 11289X Form 990-PF (2023)
Form 990-PF (2023)
Page 2
Part II Balance Sheets Attached schedules and amounts in the description column
should be for end-of-year amounts only. (See instructions.) 		Beginning of year End of year
(a) Book Value (b) Book Value (c) Fair Market Value
Assets 1 Cash—non-interest-bearing............. 2,637 769 769
2 Savings and temporary cash investments......... 139,990 79,220 79,220
3 Accounts receivable right arrow  
Less: allowance for doubtful accounts right arrow     0 0
4 Pledges receivable right arrow  
Less: allowance for doubtful accounts right arrow        
5 Grants receivable.................      
6 Receivables due from officers, directors, trustees, and other
disqualified persons (attach schedule) (see instructions).....      
7 Other notes and loans receivable (attach schedule) right arrow  
Less: allowance for doubtful accounts right arrow0      
8 Inventories for sale or use..............      
9 Prepaid expenses and deferred charges..........      
10a Investments—U.S. and state government obligations (attach schedule)      
b Investments—corporate stock (attach schedule)....... 686,798 Click to see attachment
List of Attached Documents:
// Content
549,394 		1,243,085
c Investments—corporate bonds (attach schedule).......      
11 Investments—land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
12 Investments—mortgage loans.............      
13 Investments—other (attach schedule).......... 2,059,464 Click to see attachment
List of Attached Documents:
// Content
2,158,506 		2,126,687
14 Land, buildings, and equipment: basis right arrow  
Less: accumulated depreciation (attach schedule) right arrow        
15 Other assets (describe right arrow)      
16 Total assets (to be completed by all filers—see the
instructions. Also, see page 1, item I) 2,888,889 2,787,889 3,449,761
Liabilities 17 Accounts payable and accrued expenses..........    
18 Grants payable.................    
19 Deferred revenue.................    
20 Loans from officers, directors, trustees, and other disqualified persons    
21 Mortgages and other notes payable (attach schedule)......    
22 Other liabilities (describe right arrow)    
23 Total liabilities (add lines 17 through 22).........   0
Net Assets or Fund Balances Foundations that follow FASB ASC 958, check here right arrow
and complete lines 24, 25, 29 and 30.
24 Net assets without donor restrictions...........    
25 Net assets with donor restrictions............    
Foundations that do not follow FASB ASC 958, check here right arrow
and complete lines 26 through 30.
26 Capital stock, trust principal, or current funds........ 2,888,889 2,787,889
27 Paid-in or capital surplus, or land, bldg., and equipment fund    
28 Retained earnings, accumulated income, endowment, or other funds    
29 Total net assets or fund balances (see instructions)..... 2,888,889 2,787,889
30 Total liabilities and net assets/fund balances (see instructions). 2,888,889 2,787,889
Part III
Analysis of Changes in Net Assets or Fund Balances
1
Total net assets or fund balances at beginning of year—Part II, column (a), line 29 (must agree with end-of-year figure reported on prior year’s return) ...............
1
2,888,889
2
Enter amount from Part I, line 27a .....................
2
-97,015
3
Other increases not included in line 2 (itemize) right arrow
3
0
4
Add lines 1, 2, and 3 ..........................
4
2,791,874
5
Decreases not included in line 2 (itemize) right arrowClick to see attachment
List of Attached Documents:
// Content
5
3,985
6
Total net assets or fund balances at end of year (line 4 minus line 5)—Part II, column (b), line 29 .
6
2,787,889
Form 990-PF (2023)
Form 990-PF (2023)
Page 3
Part IV
Capital Gains and Losses for Tax on Investment Income
(a) List and describe the kind(s) of property sold (e.g., real estate,
2-story brick warehouse; or common stock, 200 shs. MLC Co.)		 (b)
How acquired
P—Purchase
D—Donation 		(c)
Date acquired
(mo., day, yr.) 		(d)
Date sold
(mo., day, yr.)
1 a 5. ALPHABET INC CL C   2022-10-18 2023-01-25
b 56. ALPHABET INC CL C     2023-01-25
c 5. APPLE INC   2022-10-18 2023-01-25
d 56. APPLE INC   2021-06-03 2023-01-25
e 2. BLACKSTONE INC   2022-10-18 2023-01-25
19. BLACKSTONE INC   2020-05-15 2023-01-25
1. BOOKING HOLDINGS INC   2021-06-03 2023-01-25
9. CELANESE CORP   2022-12-06 2023-01-25
18. CELANESE CORP   2021-06-03 2023-01-25
53. CITIGROUP INC.     2023-01-25
22. WALT DISNEY CO     2023-01-25
131. ISHARES CORE MSCI EMERGING ETF   2021-03-25 2023-01-25
1. LAM RESEARCH CORP COM   2022-10-25 2023-01-25
4. LAM RESEARCH CORP COM     2023-01-25
589.082 T ROWE PR OVERSEAS STOCK-I #521     2023-01-25
6. SUNCOR ENERGY INC NEW F   2022-10-18 2023-01-25
72. SUNCOR ENERGY INC NEW F   2015-07-28 2023-01-25
396.863 TCW EMRG MRKTS INC-PLAN #5721   2021-02-03 2023-01-25
82. VANGUARD MIDCAP VIPER   2021-10-19 2023-01-25
5. BLACKROCK INC     2023-02-09
64. COGNIZANT TECH SOLUTIONS CRP COM     2023-02-09
63. FIDELITY NATL INFORMATION SVCS INC     2023-02-09
181. FIDELITY NATL INFORMATION SVCS INC     2023-02-09
88. INTERPUBLIC GROUP COS INC   2020-10-26 2023-02-09
22. JPMORGAN CHASE & CO     2023-02-09
120. LAS VEGAS SANDS CORP     2023-02-09
17. UNION PACIFIC CORP     2023-02-09
22. WASTE MANAGEMENT INC   2020-03-03 2023-02-09
21. WALT DISNEY CO   2022-06-24 2023-03-17
4. WALT DISNEY CO   2020-04-03 2023-03-17
312. MANULIFE FINANCIAL CORP     2023-03-17
18. ABBVIE INC     2023-05-17
10. ABBVIE INC     2023-05-17
13. ADVANCED MICRO DEVICES INC   2023-02-09 2023-05-17
2. BLACKROCK INC   2020-04-03 2023-05-17
6. BOEING CO     2023-05-17
1. BROADCOM INC   2022-10-18 2023-05-17
3. BROADCOM INC   2021-06-03 2023-05-17
13. CVS HEALTH CORPORATION   2023-01-25 2023-05-17
22. CVS HEALTH CORPORATION     2023-05-17
30. CISCO SYSTEMS INC     2023-05-17
2. COGNIZANT TECH SOLUTIONS CRP COM   2022-10-18 2023-05-17
13. COGNIZANT TECH SOLUTIONS CRP COM     2023-05-17
2387.996 DELAWARE SMALL CAP CORE-R6   2022-04-27 2023-05-17
2. DIAGEO PLC - ADR   2022-10-18 2023-05-17
7. DIAGEO PLC - ADR     2023-05-17
10. ELECTRONIC ARTS INC     2023-05-17
11. META PLATFORMS INC     2023-05-17
17. HASBRO INC   2021-04-08 2023-05-17
5. HOME DEPOT INC   2022-12-06 2023-05-17
23. INTERPUBLIC GROUP COS INC   2020-10-26 2023-05-17
2. JPMORGAN CHASE & CO   2022-10-18 2023-05-17
16. JPMORGAN CHASE & CO     2023-05-17
12. LAS VEGAS SANDS CORP   2021-08-30 2023-05-17
6. ELI LILLY & CO COM   2023-01-25 2023-05-17
7. ELI LILLY & CO COM   2019-08-09 2023-05-17
87. MANULIFE FINANCIAL CORP   2021-07-26 2023-05-17
18. MERCK & CO INC NEW   2021-10-19 2023-05-17
22. MICROSOFT CORP   2023-02-09 2023-05-17
2. MICROSOFT CORP   2021-06-03 2023-05-17
20. MONDELEZ INTERNATIONAL INC     2023-05-17
9. NIKE INC CL B   2020-04-03 2023-05-17
42. RTX CORP     2023-05-17
54. REGIONS FINL CORP NEW     2023-05-17
15. SYSCO CORP   2020-05-15 2023-05-17
1. TARGET CORP   2022-10-18 2023-05-17
5. TARGET CORP     2023-05-17
2. THERMO FISHER SCIENTIFIC INC     2023-05-17
28. TORONTO DOMINION BK ONT COM NEW     2023-05-17
3. TOTAL S.A. - ADR   2022-10-18 2023-05-17
29. TOTAL S.A. - ADR   2021-10-21 2023-05-17
778.776 TOUCHSTONE MID CAP-R6 #355     2023-05-17
15. UNILEVER PLC - ADR     2023-05-17
5. UNION PACIFIC CORP   2010-12-02 2023-05-17
10. UNITED PARCEL SERVICE-CL B     2023-05-17
6. UNITEDHEALTH GROUP INC   2023-01-25 2023-05-17
5. UNITEDHEALTH GROUP INC   2008-05-06 2023-05-17
47. VANGUARD MIDCAP VIPER   2022-10-18 2023-05-17
975. VANGUARD MIDCAP VIPER     2023-05-17
8. VISA INC-CLASS A SHRS   2023-02-09 2023-05-17
7. WASTE MANAGEMENT INC   2020-03-03 2023-05-17
4. EATON CORP PLC   2022-08-22 2023-05-17
9. EATON CORP PLC   2021-08-07 2023-05-17
12. GARMIN LTD   2021-12-17 2023-05-17
10. TE CONNECTIVITY LTD   2021-11-19 2023-05-17
7. CVS HEALTH CORPORATION   2023-01-25 2023-06-15
93. CVS HEALTH CORPORATION     2023-06-15
10. WALT DISNEY CO   2023-05-17 2023-06-15
113. WALT DISNEY CO     2023-06-15
1. ELECTRONIC ARTS INC   2022-10-18 2023-06-15
25. ELECTRONIC ARTS INC     2023-06-15
100. HASBRO INC     2023-06-15
177. LAS VEGAS SANDS CORP     2023-06-15
7. ELI LILLY & CO COM     2023-06-15
100. SYSCO CORP     2023-06-15
3. EATON CORP PLC     2023-06-15
12. EATON CORP PLC   2021-06-03 2023-06-15
115. CVS HEALTH CORPORATION   2010-12-02 2023-06-23
2. HASBRO INC   2022-10-18 2023-06-23
113. HASBRO INC     2023-06-23
116. SYSCO CORP   2020-04-03 2023-06-23
18. ALPHABET INC CL C   2023-05-17 2023-08-10
5. ALPHABET INC CL C   2020-05-15 2023-08-10
24. APPLE INC     2023-08-10
2. BROADCOM INC   2019-07-03 2023-08-10
2. MICROSOFT CORP   2022-10-18 2023-08-10
10. MICROSOFT CORP     2023-08-10
176.531 TOUCHSTONE MID CAP-R6 #355   2020-05-15 2023-08-10
4. UNITEDHEALTH GROUP INC   2023-02-23 2023-08-10
27. VANGUARD MIDCAP VIPER   2019-10-21 2023-08-10
11. ABBVIE INC   2021-10-12 2023-09-11
3. ADOBE SYS INC   2023-06-23 2023-09-11
14. ADVANCED MICRO DEVICES INC   2023-06-15 2023-09-11
22. ALPHABET INC CL C     2023-09-11
6. APPLE INC     2023-09-11
17. APPLE INC     2023-09-11
2561.116 BAIRD AGGREGATE BOND FUND-INST 72   2021-09-23 2023-09-11
2. BLACKROCK INC   2020-04-03 2023-09-11
19. BLACKSTONE INC     2023-09-11
9. BOEING CO     2023-09-11
2. BROADCOM INC   2019-07-03 2023-09-11
15. CELANESE CORP   2023-06-15 2023-09-11
3. CISCO SYSTEMS INC   2022-10-18 2023-09-11
30. CISCO SYSTEMS INC     2023-09-11
36. CITIGROUP INC.     2023-09-11
16. COGNIZANT TECH SOLUTIONS CRP COM   2016-08-24 2023-09-11
8. DIAGEO PLC - ADR   2018-12-21 2023-09-11
11. ELECTRONIC ARTS INC   2020-04-03 2023-09-11
9. META PLATFORMS INC   2021-04-08 2023-09-11
199.38 FIDELITY NEW MRKTS INC-Z #3323     2023-09-11
262.17 GLDMN SCHS GQP PRT INTL-R6 #4946   2023-05-18 2023-09-11
4. HOME DEPOT INC   2023-01-04 2023-09-11
38. INTERPUBLIC GROUP COS INC   2020-10-26 2023-09-11
33. ISHARES CORE MSCI EMERGING ETF   2021-03-25 2023-09-11
18. JPMORGAN CHASE & CO     2023-09-11
3. LAM RESEARCH CORP COM   2023-05-17 2023-09-11
6. ELI LILLY & CO COM   2016-10-03 2023-09-11
1. MANULIFE FINANCIAL CORP   2022-10-18 2023-09-11
93. MANULIFE FINANCIAL CORP     2023-09-11
5. MCDONALDS CORP   2023-06-15 2023-09-11
22. MERCK & CO INC NEW   2023-06-15 2023-09-11
13. MICROSOFT CORP     2023-09-11
21. MONDELEZ INTERNATIONAL INC   2018-07-27 2023-09-11
13. NIKE INC CL B   2020-04-03 2023-09-11
1154.833 PIMCO TOTAL RET FD-INST #35   2019-02-27 2023-09-11
582.052 PIMCO COMMODITY REAL RET STRAT-I45     2023-09-11
53. PIMCO ENHANCED SHORT MATURITY ETF     2023-09-11
984.211 PGIM HIGH YIELD-Q 1067   2020-09-01 2023-09-11
16. RTX CORP   2023-02-09 2023-09-11
10. RTX CORP   2022-08-22 2023-09-11
70. REGIONS FINL CORP NEW   2022-08-22 2023-09-11
445.379 T ROWE PR OVERSEAS STOCK-I #521   2021-07-26 2023-09-11
70. SUNCOR ENERGY INC NEW F   2023-03-17 2023-09-11
777.351 TCW EMRG MRKTS INC-PLAN #5721     2023-09-11
3. THERMO FISHER SCIENTIFIC INC   2023-06-15 2023-09-11
16. TORONTO DOMINION BK ONT COM NEW   2023-02-09 2023-09-11
14. TORONTO DOMINION BK ONT COM NEW   2021-06-20 2023-09-11
38. TOTAL S.A. - ADR   2023-06-15 2023-09-11
52.881 TOUCHSTONE MID CAP-R6 #355   2020-05-15 2023-09-11
22. UNILEVER PLC - ADR     2023-09-11
6. UNION PACIFIC CORP   2010-12-02 2023-09-11
5. UNITED PARCEL SERVICE-CL B   2023-02-09 2023-09-11
6. UNITED PARCEL SERVICE-CL B   2021-07-26 2023-09-11
2. UNITEDHEALTH GROUP INC   2023-02-23 2023-09-11
1. UNITEDHEALTH GROUP INC   2008-05-06 2023-09-11
32. VANGUARD LONG-TERM BOND ETF   2023-01-25 2023-09-11
21. VANGUARD MIDCAP VIPER     2023-09-11
4. VISA INC-CLASS A SHRS   2023-02-09 2023-09-11
4. VISA INC-CLASS A SHRS   2021-06-03 2023-09-11
8. WASTE MANAGEMENT INC   2020-03-03 2023-09-11
1. EATON CORP PLC   2022-10-18 2023-09-11
11. EATON CORP PLC   2021-04-08 2023-09-11
15. GARMIN LTD     2023-09-11
12. TE CONNECTIVITY LTD   2021-11-19 2023-09-11
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
CAPITAL GAIN DIVIDENDS P    
(e)
Gross sales price 		(f)
Depreciation allowed
(or allowable) 		(g)
Cost or other basis
plus expense of sale 		(h)
Gain or (loss)
(e) plus (f) minus (g)
a 486   519 -33
b 5,441   6,300 -859
c 701   728 -27
d 7,849   6,931 918
e 173   186 -13
1,646   954 692
2,298   2,311 -13
1,078   942 136
2,155   2,996 -841
2,698   3,661 -963
2,297   3,872 -1,575
6,706   8,197 -1,491
470   381 89
1,879   2,594 -715
7,010   7,778 -768
199   190 9
2,391   1,846 545
2,508   3,333 -825
17,474   20,445 -2,971
3,580   3,339 241
4,251   5,093 -842
4,638   6,076 -1,438
13,326   22,137 -8,811
3,248   1,665 1,583
3,079   3,533 -454
6,903   5,396 1,507
3,446   1,315 2,131
3,348   2,492 856
1,960   2,040 -80
373   375 -2
5,468   6,410 -942
2,561   2,653 -92
1,423   1,088 335
1,311   1,084 227
1,286   841 445
1,221   1,541 -320
648   444 204
1,944   1,404 540
874   1,110 -236
1,479   1,918 -439
1,418   1,430 -12
125   122 3
810   856 -46
60,966   65,455 -4,489
356   339 17
1,246   1,122 124
1,242   1,421 -179
2,626   3,699 -1,073
1,053   1,636 -583
1,410   1,589 -179
837   435 402
272   240 32
2,180   1,908 272
710   523 187
2,612   2,075 537
3,047   795 2,252
1,667   1,665 2
2,067   1,416 651
6,874   5,817 1,057
625   491 134
1,550   861 689
1,044   706 338
4,042   4,135 -93
869   1,206 -337
1,102   711 391
158   157 1
791   597 194
1,053   503 550
1,702   1,991 -289
180   157 23
1,738   1,500 238
35,201   30,098 5,103
810   915 -105
985   234 751
1,673   2,113 -440
2,882   2,946 -64
2,401   166 2,235
9,599   9,184 415
199,120   224,605 -25,485
1,852   1,836 16
1,176   793 383
670   592 78
1,509   1,400 109
1,234   1,603 -369
1,209   1,648 -439
476   598 -122
6,326   3,905 2,421
921   910 11
10,412   4,855 5,557
128   123 5
3,208   3,499 -291
6,149   9,606 -3,457
10,419   6,950 3,469
3,174   598 2,576
7,298   4,023 3,275
579   438 141
2,318   1,759 559
8,005   3,693 4,312
119   137 -18
6,708   10,664 -3,956
8,424   4,446 3,978
2,377   2,162 215
660   343 317
4,305   4,061 244
1,706   569 1,137
652   486 166
3,262   1,242 2,020
8,761   5,881 2,880
2,018   1,916 102
6,025   4,560 1,465
1,636   1,192 444
1,690   1,441 249
1,465   1,736 -271
3,031   1,298 1,733
1,075   913 162
3,046   1,531 1,515
24,279   29,555 -5,276
1,393   841 552
2,173   1,745 428
1,897   2,067 -170
1,712   569 1,143
1,894   1,731 163
170   127 43
1,699   1,274 425
1,465   2,327 -862
1,141   921 220
1,285   1,131 154
1,349   1,142 207
2,765   2,804 -39
2,305   3,035 -730
4,876   4,667 209
1,316   1,351 -35
1,217   719 498
1,620   2,065 -445
2,594   1,864 730
1,980   1,693 287
3,571   484 3,087
19   16 3
1,758   1,681 77
1,397   1,457 -60
2,394   2,405 -11
4,386   564 3,822
1,494   903 591
1,263   1,020 243
9,631   11,571 -1,940
7,974   12,625 -4,651
5,287   5,280 7
4,527   5,285 -758
1,229   1,560 -331
768   926 -158
1,268   1,550 -282
5,340   5,881 -541
2,385   2,023 362
4,695   6,392 -1,697
1,547   1,585 -38
966   1,099 -133
845   994 -149
2,472   2,234 238
2,569   1,762 807
1,116   1,320 -204
1,265   281 984
807   925 -118
968   1,267 -299
959   958 1
480   33 447
2,239   2,492 -253
4,571   3,388 1,183
987   918 69
987   916 71
1,256   906 350
237   142 95
2,606   1,542 1,064
1,577   1,665 -88
1,535   1,978 -443
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
      376
Complete only for assets showing gain in column (h) and owned by the foundation on 12/31/69 (l)
Gains (Col. (h) gain minus
col. (k), but not less than -0-) or
Losses (from col.(h))
(i)
F.M.V. as of 12/31/69 		(j)
Adjusted basis
as of 12/31/69 		(k)
Excess of col. (i)
over col. (j), if any
a       -33
b       -859
c       -27
d       918
e       -13
      692
      -13
      136
      -841
      -963
      -1,575
      -1,491
      89
      -715
      -768
      9
      545
      -825
      -2,971
      241
      -842
      -1,438
      -8,811
      1,583
      -454
      1,507
      2,131
      856
      -80
      -2
      -942
      -92
      335
      227
      445
      -320
      204
      540
      -236
      -439
      -12
      3
      -46
      -4,489
      17
      124
      -179
      -1,073
      -583
      -179
      402
      32
      272
      187
      537
      2,252
      2
      651
      1,057
      134
      689
      338
      -93
      -337
      391
      1
      194
      550
      -289
      23
      238
      5,103
      -105
      751
      -440
      -64
      2,235
      415
      -25,485
      16
      383
      78
      109
      -369
      -439
      -122
      2,421
      11
      5,557
      5
      -291
      -3,457
      3,469
      2,576
      3,275
      141
      559
      4,312
      -18
      -3,956
      3,978
      215
      317
      244
      1,137
      166
      2,020
      2,880
      102
      1,465
      444
      249
      -271
      1,733
      162
      1,515
      -5,276
      552
      428
      -170
      1,143
      163
      43
      425
      -862
      220
      154
      207
      -39
      -730
      209
      -35
      498
      -445
      730
      287
      3,087
      3
      77
      -60
      -11
      3,822
      591
      243
      -1,940
      -4,651
      7
      -758
      -331
      -158
      -282
      -541
      362
      -1,697
      -38
      -133
      -149
      238
      807
      -204
      984
      -118
      -299
      1
      447
      -253
      1,183
      69
      71
      350
      95
      1,064
      -88
      -443
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
2 Capital gain net income or (net capital loss) Bracket If gain, also enter in Part I, line 7
If (loss), enter -0- in Part I, line 7		 Bracket 2 -944
3 Net short-term capital gain or (loss) as defined in sections 1222(5) and (6):
If gain, also enter in Part I, line 8, column (c) (see instructions). If (loss), enter -0-
in Part I, line 8 ................... 		Bracket 3  
Part V
Excise Tax Based on Investment Income (Section 4940(a), 4940(b), 4940(e), or 4948—see instructions)
1a Exempt operating foundations described in section 4940(d)(2), check here right arrow and enter “N/A" on line 1. Bracket for line 1a
Date of ruling or determination letter:   (attach copy of letter if necessary–see instructions) 1 885
b All other domestic foundations enter 1.39% (0.0139) of line 27b. Exempt foreign organizations enter 4% (0.04) of Part I, line 12, col. (b)
2 Tax under section 511 (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 2 0
3 Add lines 1 and 2........................... 3 885
4 Subtitle A (income) tax (domestic section 4947(a)(1) trusts and taxable foundations only. Others enter -0-) 4 0
5 Tax based on investment income. Subtract line 4 from line 3. If zero or less, enter -0- ..... 5 885
6 Credits/Payments:
a 2023 estimated tax payments and 2022 overpayment credited to 2023 6a 1,152
b Exempt foreign organizations—tax withheld at source...... 6b 0
c Tax paid with application for extension of time to file (Form 8868)... 6c 0
d Backup withholding erroneously withheld .......... 6d  
7 Total credits and payments. Add lines 6a through 6d.............. 7 1,152
8 Enter any penalty for underpayment of estimated tax. Check here if Form 2220 is attached. 8 0
9 Tax due. If the total of lines 5 and 8 is more than line 7, enter amount owed.......right arrow 9  
10 Overpayment. If line 7 is more than the total of lines 5 and 8, enter the amount overpaid...right arrow 10 267
11 Enter the amount of line 10 to be: Credited to 2024 estimated taxright arrow267 Refundedright arrow 11 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 4
Part VI-A
Statements Regarding Activities
1a
During the tax year, did the foundation attempt to influence any national, state, or local legislation or did
Yes
No
it participate or intervene in any political campaign? ....................
1a
 
No
b
Did it spend more than $100 during the year (either directly or indirectly) for political purposes? See the instructions
for the definition.................................
1b
 
No
If the answer is "Yes" to 1a or 1b, attach a detailed description of the activities and copies of any materials
published or distributed by the foundation in connection with the activities.
c
Did the foundation file Form 1120-POL for this year?.....................
1c
 
No
d
Enter the amount (if any) of tax on political expenditures (section 4955) imposed during the year:
(1) On the foundation. right arrow$   (2) On foundation managers.right arrow$  
e
Enter the reimbursement (if any) paid by the foundation during the year for political expenditure tax imposed
on foundation managers.right arrow$  
2
Has the foundation engaged in any activities that have not previously been reported to the IRS?.......
2
 
No
If "Yes," attach a detailed description of the activities.
3
Has the foundation made any changes, not previously reported to the IRS, in its governing instrument, articles
of incorporation, or bylaws, or other similar instruments? If "Yes," attach a conformed copy of the changes....
3
 
No
4a
Did the foundation have unrelated business gross income of $1,000 or more during the year?.........
4a
 
No
b
If "Yes," has it filed a tax return on Form 990-T for this year?...................
4b
 
 
5
Was there a liquidation, termination, dissolution, or substantial contraction during the year?.........
5
 
No
If "Yes," attach the statement required by General Instruction T.
6
Are the requirements of section 508(e) (relating to sections 4941 through 4945) satisfied either:
round bullet By language in the governing instrument, or
round bullet By state legislation that effectively amends the governing instrument so that no mandatory directions
that conflict with the state law remain in the governing instrument? ................
6
Yes
 
7
Did the foundation have at least $5,000 in assets at any time during the year? If "Yes," complete Part II, col. (c),
and Part XIV..................................
7
Yes
 
8a
Enter the states to which the foundation reports or with which it is registered (see instructions)
right arrowIN
b
If the answer is "Yes" to line 7, has the foundation furnished a copy of Form 990-PF to the Attorney
General (or designate) of each state as required by General Instruction G? If "No," attach explanation .
8b
Yes
 
9
Is the foundation claiming status as a private operating foundation within the meaning of section 4942(j)(3)
or 4942(j)(5) for calendar year 2023 or the taxable year beginning in 2023? See the instructions for Part XIII.
If "Yes," complete Part XIII .............................
9
 
No
10
Did any persons become substantial contributors during the tax year? If "Yes," attach a schedule listing their names
and addresses. ...............................
10
 
No
11
At any time during the year, did the foundation, directly or indirectly, own a controlled entity within the
meaning of section 512(b)(13)? If "Yes," attach schedule. See instructions .............
11
 
No
12
Did the foundation make a distribution to a donor advised fund over which the foundation or a disqualified person had
advisory privileges? If "Yes," attach statement. See instructions.................
12
 
No
13
Did the foundation comply with the public inspection requirements for its annual returns and exemption application?
13
Yes
 
Website addressright arrowN/A
14
The books are in care ofright arrowWELLS FARGO BANK NA Telephone no.right arrow (800) 352-3705

Located atright arrow100 N MAIN ST FL 5D4001-052WINSTON SALEMNC ZIP+4right arrow27101
15
Section 4947(a)(1) nonexempt charitable trusts filing Form 990-PF in lieu of Form 1041 —check here .........right arrow
and enter the amount of tax-exempt interest received or accrued during the year ........right arrow
15
 
16 At any time during calendar year 2023, did the foundation have an interest in or a signature or other authority over YesNo
a bank, securities, or other financial account in a foreign country? .................
16   No
See the instructions for exceptions and filing requirements for FinCEN Form 114. If "Yes", enter the name of the foreign
country right arrow
Form 990-PF (2023)
Form 990-PF (2023)
Page 5
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required
File Form 4720 if any item is checked in the "Yes" column, unless an exception applies.
Yes
No
1a
During the year did the foundation (either directly or indirectly):
(1) Engage in the sale or exchange, or leasing of property with a disqualified person? ...........
1a(1)
 
No
(2) Borrow money from, lend money to, or otherwise extend credit to (or accept it from)
a disqualified person? ..............................
1a(2)
 
No
(3) Furnish goods, services, or facilities to (or accept them from) a disqualified person? ...........
1a(3)
 
No
(4) Pay compensation to, or pay or reimburse the expenses of, a disqualified person? ............
1a(4)
Yes
 
(5) Transfer any income or assets to a disqualified person (or make any of either available
for the benefit or use of a disqualified person)? ......................
1a(5)
 
No
(6) Agree to pay money or property to a government official? (Exception. Check "No"
if the foundation agreed to make a grant to or to employ the official for a period
after termination of government service, if terminating within 90 days.) ...............
1a(6)
 
No
b
If any answer is "Yes" to 1a(1)–(6), did any of the acts fail to qualify under the exceptions described in Regulations
section 53.4941(d)-3 or in a current notice regarding disaster assistance? See instructions ..........
1b
 
No
c
Organizations relying on a current notice regarding disaster assistance check here ........right arrow
d
Did the foundation engage in a prior year in any of the acts described in 1a, other than excepted acts,
that were not corrected before the first day of the tax year beginning in 2023? .............
1d
 
No
2
Taxes on failure to distribute income (section 4942) (does not apply for years the foundation was a private
operating foundation defined in section 4942(j)(3) or 4942(j)(5)):
a
At the end of tax year 2023, did the foundation have any undistributed income (Part XII, lines 6d
and 6e) for tax year(s) beginning before 2023?....................
2a
 
No
If "Yes," list the years right arrow20, 20, 20, 20
b
Are there any years listed in 2a for which the foundation is not applying the provisions of section 4942(a)(2)
(relating to incorrect valuation of assets) to the year’s undistributed income? (If applying section 4942(a)(2)
to all years listed, answer "No" and attach statement—see instructions.) ..............
2b
 
 
c
If the provisions of section 4942(a)(2) are being applied to any of the years listed in 2a, list the years here.
right arrow20, 20, 20, 20
3a
Did the foundation hold more than a 2% direct or indirect interest in any business enterprise at
any time during the year? ..............................
3a
 
No
b
If "Yes," did it have excess business holdings in 2023 as a result of (1) any purchase by the foundation
or disqualified persons after May 26, 1969; (2) the lapse of the 5-year period (or longer period approved
by the Commissioner under section 4943(c)(7)) to dispose of holdings acquired by gift or bequest; or (3)
the lapse of the 10-, 15-, or 20-year first phase holding period? (Use Schedule C, Form 4720, to determine
if the foundation had excess business holdings in 2023.) .....................
3b
 
 
4a
Did the foundation invest during the year any amount in a manner that would jeopardize its charitable purposes?
4a
 
No
b
Did the foundation make any investment in a prior year (but after December 31, 1969) that could jeopardize its
charitable purpose that had not been removed from jeopardy before the first day of the tax year beginning in 2023? ..
4b
 
No
Form 990-PF (2023)
Form 990-PF (2023)
Page 6
Part VI-B
Statements Regarding Activities for Which Form 4720 May Be Required (continued)
5a
During the year did the foundation pay or incur any amount to:
Yes
No
(1) Carry on propaganda, or otherwise attempt to influence legislation (section 4945(e))? ..........
5a(1)
 
No
(2) Influence the outcome of any specific public election (see section 4955); or to carry
on, directly or indirectly, any voter registration drive? ....................
5a(2)
 
No
(3) Provide a grant to an individual for travel, study, or other similar purposes? .............
5a(3)
 
No
(4) Provide a grant to an organization other than a charitable, etc., organization described
in section 4945(d)(4)(A)? See instructions ........................
5a(4)
 
No
(5) Provide for any purpose other than religious, charitable, scientific, literary, or
educational purposes, or for the prevention of cruelty to children or animals? .............
5a(5)
 
No
b
If any answer is "Yes" to 5a(1)–(5), did any of the transactions fail to qualify under the exceptions described in
Regulations section 53.4945 or in a current notice regarding disaster assistance? See instructions ........
5b
 
 
c
Organizations relying on a current notice regarding disaster assistance check .........right arrow
d
If the answer is "Yes" to question 5a(4), does the foundation claim exemption from the
tax because it maintained expenditure responsibility for the grant? .................
5d
 
 
If "Yes," attach the statement required by Regulations section 53.4945–5(d).
6a
Did the foundation, during the year, receive any funds, directly or indirectly, to pay premiums on
a personal benefit contract? .............................
6a
 
No
b
Did the foundation, during the year, pay premiums, directly or indirectly, on a personal benefit contract? ....
6b
 
No
If "Yes" to 6b, file Form 8870.
7a
At any time during the tax year, was the foundation a party to a prohibited tax shelter transaction?
7a
 
No
b
If "Yes", did the foundation receive any proceeds or have any net income attributable to the transaction? .....
7b
 
 
8
Is the foundation subject to the section 4960 tax on payment(s) of more than $1,000,000 in remuneration or
excess parachute payment during the year? .........................
8
 
No
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors
1 List all officers, directors, trustees, foundation managers and their compensation. See instructions
(a) Name and address (b) Title, and average
hours per week
devoted to position 		(c) Compensation
 (If not paid, enter
-0-) 		(d) Contributions to employee benefit plans and deferred compensation (e) Expense account,
other allowances
WELLS FARGO BANK N A TRUSTEE
1 		43,422    
100 N MAIN ST FL 5D4001-052
WINSTONSALEM,NC27101
2 Compensation of five highest-paid employees (other than those included on line 1—see instructions). If none, enter “NONE."
(a) Name and address of each employee paid more than $50,000 (b) Title, and average
hours per week
devoted to position 		(c) Compensation (d) Contributions to
employee benefit
plans and deferred
compensation 		(e) Expense account,
other allowances
NONE
Total number of other employees paid over $50,000...................right arrow 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 7
Part VII
Information About Officers, Directors, Trustees, Foundation Managers, Highly Paid Employees,
and Contractors (continued)
3 Five highest-paid independent contractors for professional services (see instructions). If none, enter "NONE".
(a) Name and address of each person paid more than $50,000 (b) Type of service (c) Compensation
NONE
Total number of others receiving over $50,000 for professional services.............right arrow0
Part VIII-A
Summary of Direct Charitable Activities
List the foundation’s four largest direct charitable activities during the tax year. Include relevant statistical information such as the number of organizations and other beneficiaries served, conferences convened, research papers produced, etc. Expenses
1  
2  
3  
4  
Part VIII-B
Summary of Program-Related Investments (see instructions)
Describe the two largest program-related investments made by the foundation during the tax year on lines 1 and 2. Amount
1  
2  
All other program-related investments. See instructions.
3  
Total. Add lines 1 through 3.........................right arrow  
Form 990-PF (2023)
Form 990-PF (2023)
Page 8
Part IX
Minimum Investment Return (All domestic foundations must complete this part. Foreign foundations, see instructions.)
1
Fair market value of assets not used (or held for use) directly in carrying out charitable, etc.,
purposes:
a
Average monthly fair market value of securities...................
1a
3,220,189
b
Average of monthly cash balances.......................
1b
70,708
c
Fair market value of all other assets (see instructions)................
1c
0
d
Total (add lines 1a, b, and c).........................
1d
3,290,897
e
Reduction claimed for blockage or other factors reported on lines 1a and
1c (attach detailed explanation) .............
1e
0
2
Acquisition indebtedness applicable to line 1 assets..................
2
0
3
Subtract line 2 from line 1d.........................
3
3,290,897
4
Cash deemed held for charitable activities. Enter 1.5% (0.015) of line 3 (for greater amount, see
instructions) .............................
4
49,363
5
Net value of noncharitable-use assets. Subtract line 4 from line 3. ............
5
3,241,534
6
Minimum investment return. Enter 5% (0.05) of line 5................
6
162,077
Part X
Distributable Amount (see instructions) (Section 4942(j)(3) and (j)(5) private operating foundations and certain foreign organizations check here right arrow and do not complete this part.)
1
Minimum investment return from Part IX, line 6..................
1
162,077
2a
Tax on investment income for 2022 from Part V, line 5.......
2a
885
b
Income tax for 2022. (This does not include the tax from Part V.) ...
2b
 
c
Add lines 2a and 2b............................
2c
885
3
Distributable amount before adjustments. Subtract line 2c from line 1............
3
161,192
4
Recoveries of amounts treated as qualifying distributions................
4
0
5
Add lines 3 and 4............................
5
161,192
6
Deduction from distributable amount (see instructions).................
6
0
7
Distributable amount as adjusted. Subtract line 6 from line 5. Enter here and on Part XII, line 1 ...
7
161,192
Part XI
Qualifying Distributions (see instructions)
1
Amounts paid (including administrative expenses) to accomplish charitable, etc., purposes:
a
Expenses, contributions, gifts, etc.—total from Part I, column (d), line 26 ..........
1a
162,166
b
Program-related investments—total from Part VIII-B..................
1b
0
2
Amounts paid to acquire assets used (or held for use) directly in carrying out charitable, etc.,
purposes...............................
2
0
3
Amounts set aside for specific charitable projects that satisfy the:
a
Suitability test (prior IRS approval required)....................
3a
0
b
Cash distribution test (attach the required schedule) .................
3b
0
4
Qualifying distributions. Add lines 1a through 3b. Enter here and on Part XII, line 4. .......
4
162,166
Form 990-PF (2023)
Form 990-PF (2023)
Page 9
Part XII
Undistributed Income (see instructions)
(a)
Corpus 		(b)
Years prior to 2022 		(c)
2022 		(d)
2023
1 Distributable amount for 2023 from Part X, line 7 161,192
2 Undistributed income, if any, as of the end of 2022:
a Enter amount for 2022 only....... 138,002
b Total for prior years:20 , 20, 20 0
3 Excess distributions carryover, if any, to 2022:
a From 2018...... 0
b From 2019...... 0
c From 2020...... 0
d From 2021...... 0
e From 2022...... 0
f Total of lines 3a through e ........ 0
4Qualifying distributions for 2023 from Part
XI, line 4: right arrow$ 162,166
a Applied to 2022, but not more than line 2a 138,002
b Applied to undistributed income of prior years
(Election required—see instructions)..... 		0
c Treated as distributions out of corpus (Election
required—see instructions)........ 		0
d Applied to 2023 distributable amount..... 24,164
e Remaining amount distributed out of corpus 0
5 Excess distributions carryover applied to 2023. 0 0
(If an amount appears in column (d), the
same amount must be shown in column (a).)
6Enter the net total of each column as
indicated below:
a Corpus. Add lines 3f, 4c, and 4e. Subtract line 5 0
b Prior years’ undistributed income. Subtract
line 4b from line 2b .......... 		0
c Enter the amount of prior years’ undistributed
income for which a notice of deficiency has
been issued, or on which the section 4942(a)
tax has been previously assessed...... 		0
d Subtract line 6c from line 6b. Taxable amount
—see instructions ........... 		0
e Undistributed income for 2022. Subtract line
4a from line 2a. Taxable amount—see
instructions ............. 		0
f Undistributed income for 2023. Subtract
lines 4d and 5 from line 1. This amount must
be distributed in 2024 .......... 		137,028
7 Amounts treated as distributions out of
corpus to satisfy requirements imposed by
section 170(b)(1)(F) or 4942(g)(3) (Election may
be required - see instructions) ....... 		0
8 Excess distributions carryover from 2018 not
applied on line 5 or line 7 (see instructions) ... 		0
9 Excess distributions carryover to 2024.
Subtract lines 7 and 8 from line 6a ...... 		0
10 Analysis of line 9:
a Excess from 2019.... 0
b Excess from 2020.... 0
c Excess from 2021.... 0
d Excess from 2022.... 0
e Excess from 2023.... 0
Form 990-PF (2023)
Form 990-PF (2023)
Page 10
Part XIII
Private Operating Foundations (see instructions and Part VI-A, question 9)
1a If the foundation has received a ruling or determination letter that it is a private operating
foundation, and the ruling is effective for 2023, enter the date of the ruling ...... right arrow
 
b Check box to indicate whether the organization is a private operating foundation described in section or
2a Enter the lesser of the adjusted net
income from Part I or the minimum
investment return from Part IX for each
year listed .......... 		Tax year Prior 3 years (e) Total
(a) 2023 (b) 2022 (c) 2021 (d) 2020
         
b 85% (0.85) of line 2a .........          
c Qualifying distributions from Part XI,
line 4 for each year listed ..... 		         
d Amounts included in line 2c not used directly
for active conduct of exempt activities .......... 		         
e Qualifying distributions made directly
for active conduct of exempt activities.
Subtract line 2d from line 2c .... 		         
3 Complete 3a, b, or c for the
alternative test relied upon:
a “Assets" alternative test—enter:
(1) Value of all assets ......          
(2) Value of assets qualifying
under section 4942(j)(3)(B)(i)		          
b “Endowment" alternative test— enter 2/3
of minimum investment return shown in
Part IX, line 6 for each year listed .. 		         
c “Support" alternative test—enter:
(1) Total support other than gross
investment income (interest,
dividends, rents, payments
on securities loans (section
512(a)(5)), or royalties) .... 		         
(2) Support from general public
and 5 or more exempt
organizations as provided in
section 4942(j)(3)(B)(iii).... 		         
(3) Largest amount of support
from an exempt organization		          
(4) Gross investment income          
Part XIV
Supplementary Information (Complete this part only if the foundation had $5,000 or more in
assets at any time during the year—see instructions.)
1Information Regarding Foundation Managers:
aList any managers of the foundation who have contributed more than 2% of the total contributions received by the foundation
before the close of any tax year (but only if they have contributed more than $5,000). (See section 507(d)(2).)
NONE
bList any managers of the foundation who own 10% or more of the stock of a corporation (or an equally large portion of the
ownership of a partnership or other entity) of which the foundation has a 10% or greater interest.
NONE
2Information Regarding Contribution, Grant, Gift, Loan, Scholarship, etc., Programs:
Check here right arrow
aThe name, address, and telephone number or email address of the person to whom applications should be addressed:
bThe form in which applications should be submitted and information and materials they should include:
cAny submission deadlines:
dAny restrictions or limitations on awards, such as by geographical areas, charitable fields, kinds of institutions, or other
factors:
Form 990-PF (2023)
Form 990-PF (2023)
Page 11
Part XIV
Supplementary Information (continued)
3 Grants and Contributions Paid During the Year or Approved for Future Payment
Recipient If recipient is an individual,
show any relationship to
any foundation manager
or substantial contributor
 Foundation
status of
recipient 		Purpose of grant or
contribution 		Amount
Name and address (home or business)
aPaid during the year

MUSICAL ARTS INDIANA INC

18211 KERN RD
SOUTH BEND,IN466140000 		NONE PC GENERAL OPERATING 10,000

THE LGBTQ CENTER INC

251 E SAMPLE ST
SOUTH BEND,IN466013446 		NONE PC GENERAL OPERATING 15,000

NEAR NORTHWEST NEIGHBORHOOD INC

1007 PORTAGE AVE
SOUTH BEND,IN466160000 		NONE PC GENERAL OPERATING 5,000

SCAN INC

500 W MAIN ST
FORT WAYNE,IN468021406 		NONE PC GENERAL OPERATING 10,000

ACTING ENSEMBLE INC

602 E MISHAWAKA AVE
MISHAWAKA,IN465456816 		NONE PC GENERAL OPERATING 3,460

CANCER SOCIETY OF ST JOSEPH COUNTY INC

3516 E JEFFERSON BLVD
SOUTH BEND,IN466153034 		NONE PC GENERAL OPERATING 9,500

REAL SERVICES INC

1151 S MICHIGAN ST
SOUTH BEND,IN466013427 		NONE PC GENERAL OPERATING 10,000

LA CASA DE AMISTAD INC

3423 S MICHIGAN ST
SOUTH BEND,IN466140000 		NONE PC GENERAL OPERATING 10,000

OHANA HERITAGE FOUNDATION INC

53131 QUINCE RD
SOUTH BEND,IN466289691 		NONE PC GENERAL OPERATING 15,000

FAMILY CHILDRENS CENTER

1707 MAIN STREET
LA CROSSE,WI546010000 		NONE PC GENERAL OPERATING 5,000

HOOSIERS FEEDING THE HUNGRY INC

4490A STATE ROAD 327
GARRETT,IN467389702 		NONE PC GENERAL OPERATING 10,000

THE VILLAGE A COMMUNITY MUSICAL ARTS ALL

PO BOX 11004
SOUTH BEND,IN466340000 		NONE PC GENERAL OPERATING 15,000

BOOKS 4 KIDS PROGRAM

221 S MAIN ST PO BOX 21
ARLINGTON,SD572120000 		NONE PC GENERAL OPERATING 10,000

BRIGHT BEGINNINGS FAMILY CHILDCARE INC

1818 S MAIN ST
SOUTH BEND,IN466132222 		NONE PC GENERAL OPERATING 5,000

ENSEMBLE CONCEPT21 INC

2220 TRAILRIDGE S
MISHAWAKA,IN465446618 		NONE PC GENERAL OPERATING 5,000

SAINT JOSEPH COUNTY PUBLIC LIBRARY

304 S MAIN ST
SOUTH BEND,IN46601 		NONE PC GENERAL OPERATING 9,000
Total .................................right arrow 3a 146,960
bApproved for future payment
Total ................................. right arrow 3b  
Form 990-PF (2023)
Form 990-PF (2023)
Page 12
Part XV-A
Analysis of Income-Producing Activities
Enter gross amounts unless otherwise indicated. Unrelated business income Excluded by section 512, 513, or 514 (e)
Related or exempt
function income
(See instructions.)
1Program service revenue: (a)
Business code 		(b)
Amount 		(c)
Exclusion code 		(d)
Amount
a
b
c
d
e
f
gFees and contracts from government agencies          
2 Membership dues and assessments ....          
3 Interest on savings and temporary cash
investments ........... 		         
4 Dividends and interest from securities ....     14 101,539  
5 Net rental income or (loss) from real estate:
aDebt-financed property......          
bNot debt-financed property.....          
6 Net rental income or (loss) from personal property          
7 Other investment income .....          
8 Gain or (loss) from sales of assets other than
inventory ............ 		    18 -944  
9 Net income or (loss) from special events:          
10 Gross profit or (loss) from sales of inventory          
11 Other revenue:
aFEDERAL TAX REFUND 		    1 2,009  
b
c
d
e
12 Subtotal. Add columns (b), (d), and (e) ..   102,604  
13Total. Add line 12, columns (b), (d), and (e)..................
13
102,604
(See worksheet in line 13 instructions to verify calculations.)
Part XV-B
Relationship of Activities to the Accomplishment of Exempt Purposes
Line No.
DownArrow 		Explain below how each activity for which income is reported in column (e) of Part XV-A contributed importantly to
the accomplishment of the foundation’s exempt purposes (other than by providing funds for such purposes). (See
instructions.)
Form 990-PF (2023)
Form 990-PF (2023)
Page 13
Part XVI
Information Regarding Transfers To and Transactions and Relationships With Noncharitable Exempt Organizations
1
Did the organization directly or indirectly engage in any of the following with any other organization described in section 501(c) (other than section 501(c)(3) organizations) or in section 527, relating to political organizations?
Yes
No
a
Transfers from the reporting foundation to a noncharitable exempt organization of:
(1) Cash...................................
1a(1)
 
No
(2) Other assets.................................
1a(2)
 
No
b
Other transactions:
(1) Sales of assets to a noncharitable exempt organization....................
1b(1)
 
No
(2) Purchases of assets from a noncharitable exempt organization..................
1b(2)
 
No
(3) Rental of facilities, equipment, or other assets.......................
1b(3)
 
No
(4) Reimbursement arrangements...........................
1b(4)
 
No
(5) Loans or loan guarantees.............................
1b(5)
 
No
(6) Performance of services or membership or fundraising solicitations................
1b(6)
 
No
c
Sharing of facilities, equipment, mailing lists, other assets, or paid employees..............
1c
 
No
d
If the answer to any of the above is "Yes," complete the following schedule. Column (b) should always show the fair market value
of the goods, other assets, or services given by the reporting foundation. If the foundation received less than fair market value
in any transaction or sharing arrangement, show in column (d) the value of the goods, other assets, or services received.
(a) Line No. (b) Amount involved (c) Name of noncharitable exempt organization (d) Description of transfers, transactions, and sharing arrangements
2a
Is the foundation directly or indirectly affiliated with, or related to, one or more tax-exempt organizations
described in section 501(c) (other than section 501(c)(3)) or in section 527? ...........
b
If "Yes," complete the following schedule.

(a) Name of organization (b) Type of organization (c) Description of relationship
Sign Here
Under penalties of perjury, I declare that I have examined this return, including accompanying schedules and statements, and to the best of my knowledge and belief, it is true, correct, and complete. Declaration of preparer (other than taxpayer) is based on all information of which preparer has any knowledge.
right arrow right arrow
May the IRS discuss this return
with the preparer shown below?
See instructions.
Signature of officer or trustee Date Title
Paid Preparer Use Only Print/Type preparer's name Preparer's Signature Date Check if self-
employed right arrow		 PTIN
Firm's name SmallBullet
 Firm's EIN SmallBullet
Firm's address SmallBullet


 Phone no.
Form 990-PF (2023)
Additional Data


Software ID:  
Software Version:  


Form 990PF - Special Condition Description:
Special Condition Description

TY 2023 AccountingFeesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
TAX PREPARATION FEE (NON-ALLOC 1,072     1,072

TY 2023 InvestmentsCorpStockSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Name of Stock End of Year Book Value End of Year Fair Market Value
46625H100 JPMORGAN CHASE & CO 11,099 36,401
532457108 ELI LILLY & CO COM 4,584 38,473
126650100 CVS HEALTH CORPORATI    
89151E109 TOTALENERGIES SE -SP 21,167 30,388
11135F101 BROADCOM INC 11,548 47,999
594918104 MICROSOFT CORP 8,817 110,932
17275R102 CISCO SYSTEMS INC 7,197 19,097
92826C839 VISA INC-CLASS A SHR 18,064 26,816
883556102 THERMO FISHER SCIENT 3,307 17,516
75513E101 RTX CORP 23,711 25,915
460690100 INTERPUBLIC GROUP CO 5,562 9,596
87612E106 TARGET CORP 3,801 12,533
00287Y109 ABBVIE INC 14,562 20,921
254687106 WALT DISNEY CO    
517834107 LAS VEGAS SANDS CORP    
91324P102 UNITEDHEALTH GROUP I 2,284 36,326
609207105 MONDELEZ INTERNATION 10,642 17,963
097023105 BOEING CO 12,122 26,587
867224107 SUNCOR ENERGY INC NE 18,588 26,529
25243Q205 DIAGEO PLC - ADR 8,595 14,712
907818108 UNION PACIFIC CORP 2,807 14,737
02079K107 ALPHABET INC CL C 14,410 73,988
871829107 SYSCO CORP    
172967424 CITIGROUP INC. 19,128 22,068
09247X101 BLACKROCK INC 8,311 20,295
H2906T109 GARMIN LTD 15,615 22,495
G29183103 EATON CORP PLC 17,005 34,196
904767704 UNILEVER PLC - ADR 10,544 9,502
09260D107 BLACKSTONE INC 13,048 28,671
654106103 NIKE INC CL B 6,516 12,160
037833100 APPLE INC 12,902 103,196
09857L108 BOOKING HOLDINGS INC 17,462 31,925
94106L109 WASTE MANAGEMENT INC 9,278 15,582
911312106 UNITED PARCEL SERVIC 11,246 19,025
31620M106 FIDELITY NATL INFORM    
891160509 TORONTO DOMINION BK 19,213 22,423
285512109 ELECTRONIC ARTS INC 8,453 14,091
512807108 LAM RESEARCH CORP CO 6,972 27,414
192446102 COGNIZANT TECH SOLUT 9,098 14,049
H84989104 TE CONNECTIVITY LTD 9,964 16,720
150870103 CELANESE CORP 14,306 32,006
58933Y105 MERCK & CO INC NEW 14,420 26,492
56501R106 MANULIFE FINANCIAL C 13,933 23,934
30303M102 META PLATFORMS INC 21,532 38,936
418056107 HASBRO INC    
7591EP100 REGIONS FINL CORP NE 16,509 15,775
437076102 HOME DEPOT INC 16,098 17,674
00724F101 ADOBE INC 14,384 17,898
007903107 ADVANCED MICRO DEVIC 12,288 21,080
580135101 MCDONALDS CORP 13,691 13,936
855244109 STARBUCKS CORP COM 14,611 14,113

TY 2023 InvestmentsOtherSchedule2
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category/ Item Listed at Cost or FMV Book Value End of Year Fair Market Value
31641Q755 FIDELITY NEW MRKTS I AT COST 80,963 69,452
057071854 BAIRD AGGREGATE BOND AT COST 648,663 605,404
46434G103 ISHARES CORE MSCI EM AT COST 80,001 66,664
693390700 PIMCO TOTAL RET FD-I AT COST 260,554 234,989
77956H435 T ROWE PR OVERSEAS S AT COST 202,148 204,307
922908629 VANGUARD MIDCAP VIPE AT COST 98,675 173,782
722005667 PIMCO COMMODITY REAL AT COST 168,020 123,246
872365713 TCW EMRG MRKTS INC-P AT COST 165,871 137,777
74440Y884 PGIM HIGH YIELD-Q 10 AT COST 111,820 100,175
89155T490 TOUCHSTONE MID CAP-R AT COST 79,791 140,451
24610B826 DELAWARE SMALL CAP C      
38147N269 GLDMN SCHS GQP PRT I AT COST 93,995 104,557
72201R833 PIMCO ENHANCED SHORT AT COST 96,826 97,195
921937793 VANGUARD LONG-TERM B AT COST 71,179 68,688

TY 2023 OtherDecreasesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Description Amount
COST BASIS ADJUSTMENT 68
MUTUAL FUND TIMING ADJ 2,977
PY RETURN OF CAPITAL ADJUSTMENT 914
ROC ON CY SALES 15
TAX LOT BASIS ADJUSTMENT 11


TY 2023 OtherExpensesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Description Revenue and Expenses per Books Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
INVESTMENT EXPENSES - ADR FEES 25 25   0


TY 2023 OtherIncomeSchedule2
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Description Revenue And Expenses Per Books Net Investment Income Adjusted Net Income
FEDERAL TAX REFUND 2,009 0  


TY 2023 OtherProfessionalFeesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
GRANT ADMIN FEE 3,278     3,278
INVESTMNT MNGMNT FEES (NON-DED 2,318 2,318    


TY 2023 TaxesSchedule
Name:
MUESSEL ELLISON MEM IRR TUA
EIN:
35-6013080
Category Amount Net Investment Income Adjusted Net Income Disbursements for Charitable Purposes
FOREIGN TAXES 2,209 2,209   0
FOREIGN TAXES ON NONQUALIFIED 335 335   0