| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 29,302 | 23,570 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 222,821 | 205,351 |
| 256219106 DODGE & COX STOCK FU | AT COST | 37,518 | 38,668 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 35,780 | 61,417 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 61,664 | 69,774 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 28,499 | 24,637 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 52,528 | 87,149 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 57,041 | 47,762 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 144,041 | 236,978 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 70,015 | 70,660 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 35,920 | 34,615 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 60,828 | 44,486 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 31,710 | 50,786 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 89,638 | 79,242 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 33,989 | 37,744 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 33,969 | 34,128 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 23,314 | 22,598 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 996 |
| PY RETURN OF CAPITAL ADJUSTMENT | 201 |
| TAX LOT BASIS ADJUSTMENT | 6 |
| ROUNDING | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 250 | 0 | 250 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 604 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 4,000 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 3,885 | 3,885 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 270 | 270 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 117 | 117 | 0 |