| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,190 | 1,190 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 123,988 | 109,082 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 49,518 | 47,706 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 306,676 | 283,254 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 256219106 DODGE & COX STOCK FU | AT COST | 51,045 | 49,970 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 42,711 | 68,549 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 85,147 | 60,926 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 192,646 | 320,636 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 94,282 | 94,578 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 81,321 | 92,616 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 40,145 | 32,270 |
| 381430503 GOLDMAN ACTIVEBETA U | AT COST | 71,077 | 118,013 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 78,398 | 65,402 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 38,571 | 33,739 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 48,362 | 83,052 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 46,533 | 51,675 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 46,583 | 46,802 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 32,009 | 31,025 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 800 | 800 | ||
| LEGAL FEES - INCOME (ALLOCABLE | 800 | 800 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 1,350 |
| PY RETURN OF CAPITAL ADJUSTMENT | 286 |
| ROUNDING | 1 |
| TAX LOT BASIS ADJUSTMENT | 10 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 10 | 0 | 10 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,315 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 366 | 366 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 161 | 161 | 0 |