| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,064 | 1,064 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 31620M106 FIDELITY NATL INFORM | ||
| 871829107 SYSCO CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 15,336 | 26,321 |
| 126650100 CVS HEALTH CORPORATI | ||
| 594918104 MICROSOFT CORP | 9,734 | 122,213 |
| H84989104 TE CONNECTIVITY LTD | 10,414 | 18,125 |
| 87612E106 TARGET CORP | 2,259 | 12,248 |
| 91324P102 UNITEDHEALTH GROUP I | 1,714 | 39,485 |
| 285512109 ELECTRONIC ARTS INC | 9,332 | 15,323 |
| 405217100 HAIN CELESTIAL GROUP | ||
| 904767704 UNILEVER PLC - ADR | 11,672 | 10,326 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 17275R102 CISCO SYSTEMS INC | 7,905 | 21,016 |
| 192446102 COGNIZANT TECH SOLUT | 11,077 | 16,843 |
| 09260D107 BLACKSTONE INC | 14,335 | 31,552 |
| 58933Y105 MERCK & CO INC NEW | 16,068 | 29,217 |
| 92826C839 VISA INC-CLASS A SHR | 19,660 | 29,420 |
| 891160509 TORONTO DOMINION BK | 21,080 | 24,685 |
| 609207105 MONDELEZ INTERNATION | 11,672 | 19,701 |
| 150870103 CELANESE CORP | 11,532 | 29,520 |
| 883556102 THERMO FISHER SCIENT | 3,304 | 19,108 |
| 11135F101 BROADCOM INC | 12,823 | 53,580 |
| 09247X101 BLACKROCK INC | 8,917 | 21,919 |
| 02079K107 ALPHABET INC CL C | 15,772 | 81,317 |
| 09857L108 BOOKING HOLDINGS INC | 18,143 | 35,472 |
| 517834107 LAS VEGAS SANDS CORP | ||
| G5960L103 MEDTRONIC PLC | ||
| 254687106 WALT DISNEY CO | ||
| 512807108 LAM RESEARCH CORP CO | 7,517 | 29,764 |
| 89151E109 TOTALENERGIES SE -SP | 24,096 | 33,420 |
| 654106103 NIKE INC CL B | 8,334 | 14,983 |
| 907818108 UNION PACIFIC CORP | 6,363 | 19,404 |
| 75513E101 RTX CORP | 17,875 | 20,362 |
| 097023105 BOEING CO | 16,004 | 32,061 |
| G29183103 EATON CORP PLC | 16,284 | 33,474 |
| H2906T109 GARMIN LTD | 17,039 | 24,680 |
| 172967424 CITIGROUP INC. | 20,534 | 24,228 |
| 94106L109 WASTE MANAGEMENT INC | 12,494 | 19,522 |
| 911312106 UNITED PARCEL SERVIC | 12,229 | 20,912 |
| 037833100 APPLE INC | 14,190 | 112,438 |
| 46625H100 JPMORGAN CHASE & CO | 11,910 | 40,144 |
| 867224107 SUNCOR ENERGY INC NE | 20,440 | 29,156 |
| 00287Y109 ABBVIE INC | 15,842 | 22,781 |
| 25243Q205 DIAGEO PLC - ADR | 9,539 | 16,168 |
| 532457108 ELI LILLY & CO COM | 3,964 | 33,809 |
| 464287655 ISHARES RUSSELL 2000 | ||
| 30303M102 META PLATFORMS INC | 23,348 | 42,829 |
| 89155T490 TOUCHSTONE MID CAP-R | ||
| 46434G103 ISHARES CORE MSCI EM | ||
| 31641Q755 FIDELITY NEW MRKTS I | ||
| 693390700 PIMCO TOTAL RET FD-I | ||
| 872365713 TCW EMRG MRKTS INC-P | ||
| 922908629 VANGUARD MIDCAP VIPE | ||
| 77956H435 T ROWE PR OVERSEAS S | ||
| 89154M702 TOUCHSTONE SANDS EM | ||
| 722005667 PIMCO COMMODITY REAL | ||
| 057071854 BAIRD AGGREGATE BOND | ||
| 904504479 UNDISC MGRS BEHAV VA | ||
| 418056107 HASBRO INC | ||
| 74440Y884 PGIM HIGH YIELD-Q 10 | ||
| 437076102 HOME DEPOT INC | 19,604 | 21,486 |
| 7591EP100 REGIONS FINL CORP NE | 17,774 | 16,977 |
| 00724F101 ADOBE INC | 15,825 | 19,688 |
| 007903107 ADVANCED MICRO DEVIC | 13,579 | 23,291 |
| 580135101 MCDONALDS CORP | 21,220 | 21,645 |
| 855244109 STARBUCKS CORP COM | 18,522 | 17,954 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 88,561 | 75,950 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 87,673 | 73,139 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 108,524 | 191,230 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 122,947 | 110,145 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 182,420 | 151,490 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 87,702 | 154,429 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 221,641 | 224,204 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 186,277 | 135,512 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 286,325 | 258,376 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 711,546 | 664,609 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 102,597 | 114,125 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 106,569 | 106,975 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 78,206 | 75,475 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 3,327 |
| ROC ON CY SALES | 20 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,010 |
| TAX LOT BASIS ADJUSTMENT | 13 |
| COST BASIS ADJUSTMENT | 74 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 28 | 28 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,981 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| GRANT ADMIN FEE | 3,616 | 3,616 | ||
| INVESTMNT MNGMNT FEES (NON-DED | 2,556 | 2,556 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,429 | 2,429 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 368 | 368 | 0 |