| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 922908553 VANGUARD REAL ESTATE | |||
| 25159L836 DWS ENH COMMOD STR-I | |||
| 464287879 ISHARES S&P SMALL-CA | AT COST | 10,639 | 28,860 |
| 256206103 DODGE & COX INTL STO | AT COST | 20,362 | 26,489 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 29,820 | 32,587 |
| 46647B404 JPMORGAN MID CAP VAL | AT COST | 48,000 | 50,787 |
| 464287200 ISHARES CORE S & P 5 | AT COST | 8,451 | 19,105 |
| 55273H353 MFS VALUE FUND-R6 48 | AT COST | 42,584 | 58,328 |
| 464287648 ISHARES RUSSELL 2000 | AT COST | 8,573 | 27,744 |
| 09260C703 BLACKROCK GL L/S CRE | |||
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 20,445 | 24,805 |
| 256210105 DODGE & COX INCOME F | AT COST | 136,174 | 137,878 |
| 693390841 PIMCO HIGH YIELD FD- | AT COST | 42,276 | 36,576 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 18,700 | 17,089 |
| 922020706 VANGUARD S/T INFL PR | |||
| 464287606 ISHARES S&P MID-CAP | AT COST | 19,998 | 55,454 |
| 411512528 HARBOR CAPITAL APPRE | AT COST | 33,251 | 112,328 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 30,000 | 31,818 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 15,012 | 45,476 |
| 044820504 ASHMORE EMERG MKTS C | |||
| 693390304 PIMCO LOW DURATION F | AT COST | 45,560 | 42,092 |
| 316390152 FIDELITY ADV INTL RL | |||
| 413838624 OAKMARK FUND-R6 #410 | AT COST | 32,349 | 92,528 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 23,635 | 17,919 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 24,176 | 26,757 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 26,204 | 26,615 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 44,345 | 44,748 |
| Description | Amount |
|---|---|
| ROC ON CY SALES | 36 |
| PY RETURN OF CAPITAL ADJUSTMENT | 266 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 116 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 12 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOLARSHIP ADMIN FEES | 2,800 | 2,800 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 219 | 219 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 34 | 34 | 0 |