| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 500 | 500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 921937603 VANGUARD TOTL BD MKT | AT COST | 41,925 | 38,676 |
| 412295107 HARDING LOEVNER INTL | AT COST | 2,973 | 3,313 |
| 74256W485 PRINCIPAL PREFERRED | AT COST | 6,125 | 5,235 |
| 56166Y636 COHO REL VALUE EQUIT | AT COST | 9,262 | 9,465 |
| 464287473 ISHARES RUSSELL MID- | AT COST | 2,475 | 5,233 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 3,933 | 21,389 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 5,963 | 7,035 |
| 464287507 ISHARES CORE S&P MID | AT COST | 1,034 | 1,109 |
| 256210105 DODGE & COX INCOME F | AT COST | 5,454 | 5,708 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 710 | 3,011 |
| 0075W0759 EDGEWOOD GROWTH INST | AT COST | 2,280 | 9,300 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 4,516 | 5,210 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 19 |
| ROUNDING | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 30 | 30 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 53 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 2 | 2 | 0 |