| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128286T2 US TREASURY NOTE 2.3 | 63,278 | 55,613 |
| 46625HRV4 JPMORGAN CHASE & CO | 46,224 | 42,866 |
| 9128286X3 US TREASURY NOTE | 51,406 | 47,737 |
| 06051GGA1 BANK OF AMERICA CORP | 42,747 | 38,058 |
| 14040HBN4 CAPITAL ONE FINANCIA | ||
| 867914BS1 SUNTRUST BANKS INC | ||
| 912828WJ5 US TREASURY NOTE 2.5 | ||
| 20030NCT6 COMCAST CORP | 47,797 | 39,443 |
| 912828U24 US TREASURY NOTE 2.0 | 49,411 | 47,270 |
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 912828M56 US TREASURY NOTE | 50,655 | 48,157 |
| 9128286A3 US TREASURY NOTE | 62,657 | 58,114 |
| 166764BW9 CHEVRON CORP | 25,788 | 23,972 |
| 961214DW0 WESTPAC BANKING CORP | 35,714 | 33,391 |
| 036752AB9 ANTHEM INC | 36,094 | 33,949 |
| 437076BM3 HOME DEPOT INC | 45,884 | 43,605 |
| 693475AZ8 PNC FINANCIAL SERVIC | 43,238 | 34,991 |
| 9128285M8 US TREASURY NOTE | 56,214 | 48,301 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 3135G0ZR7 FED NATL MTG ASSN 2. | ||
| 9128283W8 US TREASURY NOTE | 63,212 | 57,354 |
| 06367WMQ3 BANK OF MONTREAL | ||
| 38148LAE6 GOLDMAN SACHS GROUP | 25,831 | 24,485 |
| 00287YAQ2 ABBVIE INC | 22,176 | 19,638 |
| 9128284F4 US TREASURY NOTE | 45,973 | 43,935 |
| 78016EZM2 ROYAL BANK OF CANADA | 39,430 | 37,078 |
| 29444UBL9 EQUINIX INC | 38,745 | 35,088 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 110122DP0 BRISTOL-MYERS SQUIBB | 19,466 | 17,766 |
| 126650DM9 CVS HEALTH CORP | 38,762 | 35,526 |
| 3135G04Z3 FED NATL MTG ASSN | ||
| 61746BEF9 MORGAN STANLEY | 44,376 | 38,780 |
| 91282CBL4 US TREASURY NOTE | 71,750 | 70,952 |
| 912828V23 US TREASURY NOTE | ||
| 00206RHW5 AT&T INC | 33,934 | 34,158 |
| 023135CH7 AMAZON.COM INC | 37,304 | 38,103 |
| 231021AU0 CUMMINS INC | 23,014 | 23,438 |
| 256677AP0 DOLLAR GENERAL CORP | 19,736 | 20,356 |
| 373334KS9 GEORGIA POWER CO | 29,872 | 30,229 |
| 67103HAL1 O'REILLY AUTOMOTIVE | 26,809 | 29,676 |
| 9128282R0 US TREASURY NOTE | 65,885 | 66,019 |
| 91282CDY4 US TREASURY NOTE 1.8 | 73,280 | 73,077 |
| 91282CGQ8 US TREASURY NOTE | 68,666 | 70,331 |
| 91282CJJ1 US TREASURY NOTE | 25,549 | 26,246 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 282,603 | 220,031 |
| 81369Y209 HEALTH CARE SELECT S | AT COST | 191,814 | 375,591 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 512,137 | 583,464 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,145 | 94,332 |
| 81369Y803 AMEX TECHNOLOGY SELE | AT COST | 182,077 | 734,119 |
| 81369Y407 AMEX CONSUMER DISCR | AT COST | 114,571 | 259,453 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 358,619 | 503,366 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 78,896 | 67,260 |
| 464287606 ISHARES S&P MID-CAP | AT COST | 114,752 | 211,201 |
| 921943858 VANGUARD FTSE DEVELO | AT COST | 629,332 | 813,007 |
| 464287150 ISHARES CORE S&P TOT | AT COST | 645,451 | 1,023,257 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 419,933 | 544,843 |
| 470258617 ESTLY GLBL RL EST IN | AT COST | 160,959 | 117,359 |
| 464287705 ISHARES S&P MID-CAP | AT COST | 141,183 | 245,186 |
| 46429B366 ISHARES CMBS ETF | |||
| 922042858 VANGUARD FTSE EMERGI | AT COST | 59,767 | 66,911 |
| 921908844 VANGUARD DIVIDEND AP | AT COST | 180,275 | 235,663 |
| 81369Y704 AMEX INDUSTRIAL SPDR | AT COST | 202,439 | 389,846 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 198,295 | 174,566 |
| 19247N409 COHEN & STEERS GL RE | AT COST | 220,000 | 235,485 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 500,551 | 510,127 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 210 |
| CY PURCHASE OF ACCRUED INTEREST | 945 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,148 |
| TAX LOT BASIS ADJUSTMENT | 88 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,689 | 0 |
| Description | Amount |
|---|---|
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,447 | 1,447 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 1,081 | 1,081 | 0 |