| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 500,635 | 466,889 |
| 464287234 ISHARES MSCI EMERGIN | AT COST | 495,027 | 479,022 |
| 22544R305 CREDIT SUISSE COMM R | AT COST | 200,000 | 176,487 |
| 27831R108 EV GLBL MACR ABS RTR | AT COST | 136,508 | 122,867 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 200,000 | 176,915 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 211,018 | 162,255 |
| 589509207 MERGER FUND-INST #30 | AT COST | 111,288 | 117,301 |
| 78467Y107 SPDR S&P MIDCAP 400 | AT COST | 115,187 | 539,345 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 350,830 | 315,112 |
| 256206103 DODGE & COX INTL STO | AT COST | 224,262 | 303,665 |
| 921937827 VANGUARD SHORT TERM | AT COST | 109,061 | 104,285 |
| 693390882 PIMCO INTL BND USD H | AT COST | 143,399 | 133,075 |
| 78463X863 SPDR DJ WILSHIRE INT | AT COST | 233,090 | 157,627 |
| 72201F516 PIMCO E/M LCL CUR & | AT COST | 257,644 | 150,956 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 116,906 | 331,974 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 75,000 | 52,297 |
| 78464A607 SPDR DOW JONES REIT | AT COST | 208,314 | 292,728 |
| 922031737 VANGUARD INFLAT-PROT | AT COST | 207,821 | 196,517 |
| 78462F103 SPDR S & P 500 ETF T | AT COST | 433,203 | 1,616,054 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 177,600 | 242,308 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 470,122 | 491,659 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 593 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,586 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 2,966 | 2,966 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 499 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 950 | 950 | 0 |