| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 46625HQW3 JPMORGAN CHASE & CO | 24,522 | 24,200 |
| 06406HCX5 BANK OF NEW YORK MEL | 25,130 | 24,560 |
| 437076BK7 HOME DEPOT INC | 24,957 | 24,502 |
| 341081FM4 FLORIDA POWER & LIGH | 24,791 | 24,300 |
| 10373QAV2 BP CAP MARKETS AMERI | 51,842 | 47,897 |
| 91324PCP5 UNITEDHEALTH GROUP | 25,650 | 24,639 |
| 22160KAL9 COSTCO WHOLESALE COR | 24,868 | 24,741 |
| 20030NBW0 COMCAST CORP | 52,606 | 46,937 |
| 87612EBD7 TARGET CORP 3.500% 7 | 25,334 | 24,782 |
| 828807CV7 SIMON PROPERTY GROUP | 25,548 | 24,420 |
| 693475AX3 PNC FINANCIAL SERVIC | 50,921 | 47,346 |
| 002824BP4 ABBOTT LABORATORIES | 50,828 | 44,572 |
| 023135BS4 AMAZON.COM INC | 50,754 | 42,349 |
| 06051GEU9 BANK OF AMERICA CORP | ||
| 459200JG7 IBM CORP | 24,874 | 24,348 |
| 064159VK9 BANK OF NOVA SCOTIA | ||
| 79466LAH7 SALESFORCE.COM INC | 25,086 | 22,232 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 192446102 COGNIZANT TECH SOLUT | 14,900 | 15,106 |
| 91324P102 UNITEDHEALTH GROUP I | 20,056 | 41,065 |
| 907818108 UNION PACIFIC CORP | 10,682 | 18,422 |
| 285512109 ELECTRONIC ARTS INC | 11,638 | 15,733 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 911312106 UNITED PARCEL SERVIC | 15,899 | 22,012 |
| 94106L109 WASTE MANAGEMENT INC | 13,789 | 19,701 |
| 25243Q205 DIAGEO PLC - ADR | 17,172 | 16,751 |
| 46625H100 JPMORGAN CHASE & CO | 28,483 | 41,675 |
| 09260D107 BLACKSTONE INC | 11,896 | 27,493 |
| 037833100 APPLE INC | 27,978 | 112,630 |
| 512807108 LAM RESEARCH CORP CO | 10,053 | 28,981 |
| 254687106 WALT DISNEY CO | ||
| H2906T109 GARMIN LTD | 16,691 | 21,595 |
| 09247X101 BLACKROCK INC | 16,371 | 21,919 |
| 87612E106 TARGET CORP | 6,881 | 12,818 |
| 75513E101 RTX CORP | 18,357 | 20,614 |
| 097023105 BOEING CO | 25,385 | 31,279 |
| 904767704 UNILEVER PLC - ADR | 12,924 | 10,181 |
| 126650100 CVS HEALTH CORPORATI | ||
| 609207105 MONDELEZ INTERNATION | 15,051 | 19,194 |
| 02079K107 ALPHABET INC CL C | 33,254 | 78,216 |
| 594918104 MICROSOFT CORP | 27,928 | 114,692 |
| 89151E109 TOTALENERGIES SE -SP | 30,016 | 35,711 |
| 31620M106 FIDELITY NATL INFORM | ||
| 172967424 CITIGROUP INC. | 31,790 | 26,492 |
| 30303M102 META PLATFORMS INC | 20,728 | 42,475 |
| 11135F101 BROADCOM INC | 9,120 | 50,231 |
| 58933Y105 MERCK & CO INC NEW | 17,988 | 28,345 |
| 883556102 THERMO FISHER SCIENT | 8,794 | 18,578 |
| 532457108 ELI LILLY & CO COM | 4,737 | 34,975 |
| 92826C839 VISA INC-CLASS A SHR | 14,863 | 28,639 |
| 654106103 NIKE INC CL B | 11,276 | 15,200 |
| 17275R102 CISCO SYSTEMS INC | 15,886 | 19,450 |
| 437076102 HOME DEPOT INC | 20,610 | 22,526 |
| 871829107 SYSCO CORP | ||
| 56501R106 MANULIFE FINANCIAL C | 23,991 | 26,631 |
| 09857L108 BOOKING HOLDINGS INC | 14,539 | 28,378 |
| H84989104 TE CONNECTIVITY LTD | 14,106 | 19,670 |
| 150870103 CELANESE CORP | 21,502 | 30,297 |
| 418056107 HASBRO INC | ||
| 891160509 TORONTO DOMINION BK | 26,696 | 26,171 |
| 460690100 INTERPUBLIC GROUP CO | ||
| G29183103 EATON CORP PLC | 19,605 | 33,715 |
| 00287Y109 ABBVIE INC | 16,994 | 22,471 |
| 867224107 SUNCOR ENERGY INC NE | 25,845 | 31,720 |
| 7591EP100 REGIONS FINL CORP NE | 19,442 | 19,186 |
| 00724F101 ADOBE INC | 14,429 | 17,898 |
| 007903107 ADVANCED MICRO DEVIC | 13,588 | 22,849 |
| 580135101 MCDONALDS CORP | 21,649 | 22,238 |
| 855244109 STARBUCKS CORP COM | 19,031 | 18,242 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 464287499 ISHARES RUSSELL MID- | AT COST | 105,582 | 160,279 |
| 922908553 VANGUARD REAL ESTATE | AT COST | 42,705 | 54,518 |
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 82,176 | 64,556 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 74,548 | 68,662 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 110,882 | 107,982 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 107,568 | 93,102 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 108,000 | 70,103 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 90,126 | 76,275 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 190,000 | 168,068 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 146,000 | 160,932 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 162,072 | 157,032 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 109,000 | 98,060 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 659 |
| ROC ON CY SALES | 23 |
| PY RETURN OF CAPITAL ADJUSTMENT | 1,427 |
| TAX LOT BASIS ADJUSTMENT | 7 |
| COST BASIS ADJUSTMENT | 362 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FILING FEE/STATE TAX | 15 | 0 | 15 | |
| INVESTMENT EXPENSES - ADR FEES | 24 | 24 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,219 | 2,219 | ||
| SCHOLARSHIP ADMIN FEES | 9,921 | 9,921 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,763 | 1,763 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 486 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,984 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 378 | 378 | 0 |