| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 11135F101 BROADCOM INC | 3,418 | 14,511 |
| 58933Y105 MERCK & CO INC NEW | 4,386 | 8,067 |
| 883556102 THERMO FISHER SCIENT | 2,130 | 5,839 |
| 09857L108 BOOKING HOLDINGS INC | 2,420 | 7,094 |
| 56501R106 MANULIFE FINANCIAL C | 4,799 | 7,315 |
| G29183103 EATON CORP PLC | 4,419 | 8,910 |
| 654106103 NIKE INC CL B | 1,988 | 3,909 |
| 594918104 MICROSOFT CORP | 3,397 | 29,707 |
| 94106L109 WASTE MANAGEMENT INC | 2,631 | 4,836 |
| H84989104 TE CONNECTIVITY LTD | 2,993 | 5,058 |
| 75513E101 RTX CORP | 4,764 | 5,385 |
| 460690100 INTERPUBLIC GROUP CO | ||
| 911312106 UNITED PARCEL SERVIC | 3,571 | 5,818 |
| 89151E109 TOTALENERGIES SE -SP | 6,827 | 9,298 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 31620M106 FIDELITY NATL INFORM | ||
| 254687106 WALT DISNEY CO | ||
| 172967424 CITIGROUP INC. | 6,345 | 6,790 |
| 904767704 UNILEVER PLC - ADR | 3,396 | 2,957 |
| 87612E106 TARGET CORP | 1,434 | 3,561 |
| 512807108 LAM RESEARCH CORP CO | 2,247 | 8,616 |
| 17275R102 CISCO SYSTEMS INC | 2,870 | 5,860 |
| 871829107 SYSCO CORP | ||
| 25243Q205 DIAGEO PLC - ADR | 3,686 | 4,515 |
| 02079K107 ALPHABET INC CL C | 6,271 | 22,549 |
| 126650100 CVS HEALTH CORPORATI | ||
| 097023105 BOEING CO | 4,617 | 8,602 |
| 91324P102 UNITEDHEALTH GROUP I | 3,015 | 11,056 |
| 150870103 CELANESE CORP | 3,710 | 7,924 |
| 891160509 TORONTO DOMINION BK | 5,802 | 6,914 |
| 92826C839 VISA INC-CLASS A SHR | 5,555 | 8,331 |
| 867224107 SUNCOR ENERGY INC NE | 6,318 | 8,138 |
| 037833100 APPLE INC | 4,145 | 30,420 |
| H2906T109 GARMIN LTD | 5,082 | 6,941 |
| 285512109 ELECTRONIC ARTS INC | 2,620 | 4,378 |
| 09260D107 BLACKSTONE INC | 4,011 | 8,772 |
| 192446102 COGNIZANT TECH SOLUT | 3,005 | 4,305 |
| 46625H100 JPMORGAN CHASE & CO | 3,962 | 11,057 |
| 532457108 ELI LILLY & CO COM | 1,008 | 8,744 |
| 907818108 UNION PACIFIC CORP | 2,330 | 5,158 |
| 09247X101 BLACKROCK INC | 2,758 | 6,494 |
| 609207105 MONDELEZ INTERNATION | 3,239 | 5,505 |
| 00287Y109 ABBVIE INC | 4,452 | 6,354 |
| 30303M102 META PLATFORMS INC | 6,569 | 12,035 |
| 418056107 HASBRO INC | ||
| 7591EP100 REGIONS FINL CORP NE | 4,879 | 4,826 |
| 437076102 HOME DEPOT INC | 5,361 | 5,891 |
| 00724F101 ADOBE INC | 4,309 | 5,369 |
| 007903107 ADVANCED MICRO DEVIC | 3,829 | 6,339 |
| 580135101 MCDONALDS CORP | 5,527 | 5,634 |
| 855244109 STARBUCKS CORP COM | 5,038 | 4,801 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 24,106 | 20,527 |
| 24610B826 DELAWARE SMALL CAP C | |||
| 46434G103 ISHARES CORE MSCI EM | AT COST | 23,867 | 19,574 |
| 77956H435 T ROWE PR OVERSEAS S | AT COST | 57,786 | 58,208 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 31,143 | 52,577 |
| 722005667 PIMCO COMMODITY REAL | AT COST | 48,470 | 35,205 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 24,920 | 43,225 |
| 872365713 TCW EMRG MRKTS INC-P | AT COST | 48,400 | 39,825 |
| 693390700 PIMCO TOTAL RET FD-I | AT COST | 74,504 | 66,128 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 182,787 | 170,250 |
| 74440Y884 PGIM HIGH YIELD-Q 10 | AT COST | 29,765 | 28,890 |
| 38147N269 GLDMN SCHS GQP PRT I | AT COST | 27,993 | 31,051 |
| 72201R833 PIMCO ENHANCED SHORT | AT COST | 27,893 | 28,041 |
| 921937793 VANGUARD LONG-TERM B | AT COST | 19,778 | 18,943 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 851 |
| ROC ON CY SALES | 3 |
| PY RETURN OF CAPITAL ADJUSTMENT | 278 |
| ROUNDING | 7 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 7 | 7 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 858 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 675 | 675 | ||
| SCHOLARSHIP ADMIN FEES | 3,220 | 3,220 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 647 | 647 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |