| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,189 | 1,189 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 9128284F4 US TREASURY NOTE | 15,838 | 14,645 |
| 912828N30 US TREASURY NOTE 2.1 | ||
| 00287YAQ2 ABBVIE INC | 11,087 | 9,819 |
| 3135G0ZR7 FED NATL MTG ASSN 2. | 26,250 | 24,595 |
| 9128283W8 US TREASURY NOTE | 27,161 | 23,898 |
| 06051GGA1 BANK OF AMERICA CORP | 10,393 | 9,515 |
| 166764BW9 CHEVRON CORP | 15,483 | 14,383 |
| 961214DW0 WESTPAC BANKING CORP | 16,273 | 14,310 |
| 9128286A3 US TREASURY NOTE | 21,244 | 19,371 |
| 25389JAR7 DIGITAL REALTY TRUST | 11,497 | 9,644 |
| 9128286X3 US TREASURY NOTE | 15,490 | 14,321 |
| 254687FL5 WALT DISNEY COMPANY/ | 15,447 | 13,309 |
| 9128285M8 US TREASURY NOTE | 5,626 | 4,830 |
| 912828M56 US TREASURY NOTE | 15,581 | 14,447 |
| 59156RBH0 METLIFE INC 3.600% 4 | ||
| 606822BA1 MITSUBISHI UFJ FIN | ||
| 867914BS1 SUNTRUST BANKS INC | 10,754 | 9,826 |
| 38148LAE6 GOLDMAN SACHS GROUP | 10,532 | 9,794 |
| 14040HBN4 CAPITAL ONE FINANCIA | 11,254 | 9,548 |
| 06367WMQ3 BANK OF MONTREAL | 10,085 | 9,853 |
| 46625HRV4 JPMORGAN CHASE & CO | 20,535 | 19,051 |
| 912828U24 US TREASURY NOTE 2.0 | 20,522 | 18,908 |
| 912828WJ5 US TREASURY NOTE 2.5 | 20,854 | 19,805 |
| 036752AB9 ANTHEM INC | 10,472 | 9,700 |
| 693475AZ8 PNC FINANCIAL SERVIC | 16,223 | 13,122 |
| 20030NCT6 COMCAST CORP | 17,948 | 14,791 |
| 437076BM3 HOME DEPOT INC | 15,752 | 14,535 |
| 9128286T2 US TREASURY NOTE 2.3 | 21,204 | 18,538 |
| 61746BEF9 MORGAN STANLEY | 16,602 | 14,542 |
| 110122DP0 BRISTOL-MYERS SQUIBB | 14,556 | 13,324 |
| 42824CBJ7 HP ENTERPRISE CO | ||
| 548661DY0 LOWE'S COS INC | 14,080 | 12,458 |
| 29444UBL9 EQUINIX INC | 9,638 | 8,772 |
| 126650DM9 CVS HEALTH CORP | 14,540 | 13,322 |
| 78016EZM2 ROYAL BANK OF CANADA | 14,778 | 13,904 |
| 023135CH7 AMAZON.COM INC | 9,326 | 9,526 |
| 9128282R0 US TREASURY NOTE | 9,382 | 9,431 |
| 91282CBL4 US TREASURY NOTE | 20,879 | 20,868 |
| 91282CDY4 US TREASURY NOTE 1.8 | 21,756 | 21,493 |
| 91282CGQ8 US TREASURY NOTE | 25,528 | 25,118 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 254687106 WALT DISNEY CO | ||
| 11135F101 BROADCOM INC | 12,980 | 55,813 |
| 517834107 LAS VEGAS SANDS CORP | ||
| 94106L109 WASTE MANAGEMENT INC | 10,363 | 18,806 |
| 532457108 ELI LILLY & CO COM | 9,877 | 49,548 |
| 87612E106 TARGET CORP | 9,878 | 14,242 |
| 904767704 UNILEVER PLC - ADR | 14,658 | 13,574 |
| 31620M106 FIDELITY NATL INFORM | ||
| H2906T109 GARMIN LTD | 17,628 | 23,137 |
| 09247X101 BLACKROCK INC | 9,634 | 24,354 |
| 891160509 TORONTO DOMINION BK | 18,547 | 23,263 |
| 09857L108 BOOKING HOLDINGS INC | 7,020 | 17,736 |
| 871829107 SYSCO CORP | ||
| 02079K107 ALPHABET INC CL C | 18,742 | 98,651 |
| 91324P102 UNITEDHEALTH GROUP I | 3,231 | 39,485 |
| 654106103 NIKE INC CL B | 9,288 | 15,200 |
| 17275R102 CISCO SYSTEMS INC | 10,465 | 22,481 |
| 92826C839 VISA INC-CLASS A SHR | 19,586 | 28,639 |
| 609207105 MONDELEZ INTERNATION | 11,966 | 20,280 |
| 867224107 SUNCOR ENERGY INC NE | 30,878 | 31,399 |
| 150870103 CELANESE CORP | 18,415 | 35,735 |
| 25243Q205 DIAGEO PLC - ADR | 17,801 | 18,208 |
| 911312106 UNITED PARCEL SERVIC | 13,747 | 21,226 |
| 09260D107 BLACKSTONE INC | 14,724 | 30,766 |
| H84989104 TE CONNECTIVITY LTD | 14,400 | 19,670 |
| 89151E109 TOTALENERGIES SE -SP | 25,599 | 35,711 |
| 56501R106 MANULIFE FINANCIAL C | 17,324 | 27,073 |
| 037833100 APPLE INC | 11,902 | 119,369 |
| 512807108 LAM RESEARCH CORP CO | 5,897 | 27,414 |
| 46625H100 JPMORGAN CHASE & CO | 5,767 | 40,824 |
| 75513E101 RTX CORP | 28,323 | 29,028 |
| 907818108 UNION PACIFIC CORP | 5,458 | 15,965 |
| 58933Y105 MERCK & CO INC NEW | 18,249 | 27,800 |
| 126650100 CVS HEALTH CORPORATI | ||
| 172967424 CITIGROUP INC. | 27,465 | 26,749 |
| 192446102 COGNIZANT TECH SOLUT | 14,661 | 18,127 |
| 285512109 ELECTRONIC ARTS INC | 15,957 | 21,206 |
| 883556102 THERMO FISHER SCIENT | 1,284 | 18,578 |
| 594918104 MICROSOFT CORP | 7,933 | 124,093 |
| 00287Y109 ABBVIE INC | 18,678 | 24,020 |
| 30303M102 META PLATFORMS INC | 31,904 | 47,785 |
| 418056107 HASBRO INC | ||
| 460690100 INTERPUBLIC GROUP CO | 9,306 | 11,261 |
| G29183103 EATON CORP PLC | 23,119 | 42,144 |
| 097023105 BOEING CO | 19,754 | 29,976 |
| 7591EP100 REGIONS FINL CORP NE | 18,194 | 17,927 |
| 00724F101 ADOBE INC | 16,932 | 20,881 |
| 007903107 ADVANCED MICRO DEVIC | 19,215 | 28,745 |
| 437076102 HOME DEPOT INC | 17,365 | 20,793 |
| 580135101 MCDONALDS CORP | 15,911 | 16,308 |
| 855244109 STARBUCKS CORP COM | 16,241 | 15,842 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 133,600 | 177,266 |
| 464288588 ISHARES MBS ETF | |||
| 74256W626 PRINCIPAL HIGH YIELD | AT COST | 60,000 | 58,767 |
| 52106N459 LAZARD GL LIST INFRA | AT COST | 59,994 | 60,089 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 44,075 | 55,382 |
| 19248X604 COHEN & STEERS PR SE | AT COST | 128,702 | 108,072 |
| 09260C703 BLACKROCK GL L/S CRE | AT COST | 59,584 | 54,307 |
| 044820504 ASHMORE EMERG MKTS C | AT COST | 43,013 | 28,436 |
| 00191K609 AQR MANAGED FUTURES | AT COST | 48,501 | 45,469 |
| 46090F100 INVESCO OPTIMUM YIEL | AT COST | 40,421 | 44,781 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 180,681 | 162,575 |
| 00143W859 INV OPP DEVELOP MRKT | AT COST | 70,935 | 84,437 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 16,372 | 91,721 |
| 64128R608 NEUBERGER BERMAN LON | AT COST | 61,300 | 75,066 |
| 04314H402 ARTISAN INTERNATIONA | AT COST | 15,625 | 16,475 |
| 922908629 VANGUARD MIDCAP VIPE | AT COST | 32,254 | 60,486 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 45,162 | 45,441 |
| 63872T448 ALPHA SIMPLX GLOBAL | |||
| 31641Q755 FIDELITY NEW MRKTS I | AT COST | 109,947 | 91,430 |
| 90274D382 ETRACS ALERIAN INFRA | AT COST | 66,924 | 71,153 |
| 92835M455 VIRTUS ALPHASIM GLBL | AT COST | 60,500 | 54,749 |
| Description | Amount |
|---|---|
| PY PENDING SALES | 363 |
| PY RETURN OF CAPITAL ADJUSTMENT | 369 |
| TAX LOT BASIS ADJUSTMENT | 2 |
| COST BASIS ADJUSTMENT | 84 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES - ADR FEES | 27 | 27 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| OTHER INCOME | 4,535 | 4,535 | |
| FEDERAL TAX REFUND | 1,697 | 0 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 5,324 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 2,394 | 2,394 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,847 | 1,847 | 0 |