| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 40,875 | 37,963 |
| 464287432 ISHARES 20+ YEAR TRE | 22,102 | 14,832 |
| 921937603 VANGUARD TTL BD MKT | ||
| 83002G702 SIX CIRCLES GLOBAL B | 90,406 | 76,737 |
| 83002G884 SIX CIRCLES CREDIT O | 38,789 | 37,788 |
| 92206C771 VANGUARD MORTGAGE-BA | 21,582 | 18,544 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 38,562 | 36,775 |
| 92203J407 VANGUARD TOTAL INTL | 75,965 | 74,048 |
| 92206C870 VANGUARD INT-TERM CO | 43,420 | 44,704 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,521 | 6,012 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,046 | 5,695 |
| 438516106 HONEYWELL INTERNATIO | 1,047 | 5,662 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 532457108 ELI LILLY & CO | 655 | 5,246 |
| 548661107 LOWE'S COS INC | 343 | 4,006 |
| 594918104 MICROSOFT CORP | 2,770 | 41,740 |
| 609207105 MONDELEZ INTERNATION | 1,223 | 4,056 |
| 617446448 MORGAN STANLEY | 2,393 | 8,020 |
| 713448108 PEPSICO INC | 3,746 | 6,114 |
| 723787107 PIONEER NATURAL RESO | 2,843 | 5,847 |
| 882508104 TEXAS INSTRUMENTS IN | 2,490 | 7,671 |
| 949746101 WELLS FARGO & CO | 5,188 | 7,678 |
| 02079K107 ALPHABET INC-CL C | 3,477 | 20,717 |
| 02079K305 ALPHABET INC-CL A | 271 | 2,654 |
| 09062X103 BIOGEN INC | 4,728 | 4,399 |
| 30303M102 META PLATFORMS INC-C | 6,944 | 17,344 |
| 57636Q104 MASTERCARD INC - A | 3,943 | 14,501 |
| 65339F101 NEXTERA ENERGY INC | 6,093 | 6,560 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 118,727 | 304,198 |
| 91324P102 UNITEDHEALTH GROUP I | 3,162 | 17,900 |
| 94106B101 WASTE CONNECTIONS IN | 1,889 | 4,478 |
| 023135106 AMAZON.COM INC | 6,650 | 23,855 |
| 032654105 ANALOG DEVICES INC | 3,332 | 4,964 |
| 037833100 APPLE INC | 277 | 21,563 |
| 060505104 BANK OF AMERICA CORP | 3,352 | 6,700 |
| 46432F842 ISHARES CORE MSCI EA | 55,092 | 63,315 |
| 655844108 NORFOLK SOUTHERN COR | 3,740 | 6,382 |
| 67066G104 NVIDIA CORP | 5,203 | 19,314 |
| 025816109 AMERICAN EXPRESS CO | 3,081 | 5,246 |
| 83002G306 SIX CIRCLES US UNCON | 210,235 | 287,911 |
| 83002G405 SIX CIRCLES INTL UNC | 163,943 | 183,761 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 4,617 | 9,143 |
| 337738108 FISERV INC | 4,502 | 4,782 |
| 580135101 MCDONALD'S CORP | 5,386 | 7,116 |
| N6596X109 NXP SEMICONDUCTORS N | 4,710 | 10,106 |
| 007903107 ADVANCED MICRO DEVIC | 4,889 | 7,665 |
| 09857L108 BOOKING HOLDINGS INC | 5,132 | 10,642 |
| 461202103 INTUIT INC | 4,620 | 8,750 |
| 518439104 ESTEE LAUDER COMPANI | 2,065 | 2,048 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 1,322 | 2,123 |
| N07059210 ASML HOLDING NV-NY R | 2,556 | 4,542 |
| 20825C104 CONOCOPHILLIPS | 7,035 | 11,607 |
| 22160K105 COSTCO WHOLESALE COR | 4,998 | 6,601 |
| 244199105 DEERE & CO | 6,027 | 6,798 |
| 363576109 ARTHUR J GALLAGHER & | 3,547 | 5,622 |
| 43300A203 HILTON WORLDWIDE HOL | 3,415 | 4,916 |
| 45687V106 INGERSOLL RAND INC C | 2,616 | 4,176 |
| 46120E602 INTUITIVE SURGICAL I | 3,703 | 4,048 |
| 46641Q191 JPMORGAN BETABUILDER | 35,448 | 38,198 |
| 46641Q217 JPMORGAN BETABUILDER | 58,784 | 60,135 |
| 46641Q225 JPMORGAN BETABUILDER | 35,979 | 48,090 |
| 46641Q233 JPMORGAN BETABUILDER | 33,325 | 34,657 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 3,669 | 5,269 |
| 75886F107 REGENERON PHARMACEUT | 3,224 | 5,270 |
| G29183103 EATON CORP PLC | 3,570 | 6,502 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 8,121 | 7,299 |
| 315911750 FIDELITY 500 INDEX F | ||
| 61174X109 MONSTER BEVERAGE COR | 4,409 | 5,646 |
| 743315103 PROGRESSIVE CORP | 5,911 | 7,964 |
| 78409V104 S&P GLOBAL INC | 4,625 | 5,727 |
| 872590104 T-MOBILE US INC | 4,824 | 5,451 |
| 315911727 FIDELITY INTL INDX-I | 17,750 | 19,370 |
| 573284106 MARTIN MARIETTA MATE | 5,936 | 6,985 |
| 842587107 SOUTHERN CO/THE | 2,357 | 2,314 |
| 863667101 STRYKER CORP | 5,321 | 5,390 |
| 872540109 TJX COMPANIES INC | 3,350 | 3,846 |
| G54950103 LINDE PLC | 5,319 | 11,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 32,485 | 31,900 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 17,656 | 20,271 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 10,576 | 9,740 |
| 024525669 AMERICAN BEACON AHL | AT COST | 9,600 | 9,552 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 19,225 | 19,245 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 1,685 |
| ROUNDING | 2 |
| ADJUSTMENT TO INCOME | 1 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,318 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 2,002 |
| COST BASIS ADJUSTMENT | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 50 | 50 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,106 | 1,106 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 156 | 156 | 0 |