| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 54401E143 LORD ABBETT SHRT DUR | 259,906 | 244,695 |
| 464287432 ISHARES 20+ YEAR TRE | 163,748 | 117,371 |
| 83002G702 SIX CIRCLES GLOBAL B | 578,615 | 488,050 |
| 83002G884 SIX CIRCLES CREDIT O | 246,577 | 245,186 |
| 92206C771 VANGUARD MORTGAGE-BA | 141,774 | 124,755 |
| 46429B267 ISHARES US TREASURY | ||
| 921937835 VANGUARD TOTAL BOND | 125,262 | 123,270 |
| 92203J407 VANGUARD TOTAL INTL | 483,428 | 473,953 |
| 92206C870 VANGUARD INT-TERM CO | 358,996 | 370,881 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101121101 BOSTON PROPERTIES IN | ||
| 110122108 BRISTOL-MYERS SQUIBB | 14,467 | 16,624 |
| 125896100 CMS ENERGY CORP | 975 | 5,284 |
| 166764100 CHEVRON CORP | 10,884 | 17,452 |
| 191216100 COCA-COLA CO/THE | 4,941 | 8,781 |
| 260003108 DOVER CORP | 5,926 | 14,458 |
| 363576109 ARTHUR J GALLAGHER & | 1,173 | 7,421 |
| 369550108 GENERAL DYNAMICS COR | 7,502 | 14,542 |
| 416515104 HARTFORD FINANCIAL S | 1,565 | 6,511 |
| 437076102 HOME DEPOT INC | 761 | 11,783 |
| 464287465 ISHARES MSCI EAFE ET | 309,094 | 437,482 |
| 478160104 JOHNSON & JOHNSON | 4,970 | 15,674 |
| 532457108 ELI LILLY & CO | 688 | 5,246 |
| 594918104 MICROSOFT CORP | 673 | 14,290 |
| 609207105 MONDELEZ INTERNATION | 2,526 | 8,329 |
| 655844108 NORFOLK SOUTHERN COR | 8,562 | 18,674 |
| 665859104 NORTHERN TRUST CORP | ||
| 693475105 PNC FINANCIAL SERVIC | 5,532 | 12,543 |
| 693506107 PPG INDUSTRIES INC | 6,287 | 15,404 |
| 713448108 PEPSICO INC | 4,560 | 7,813 |
| 717081103 PFIZER INC | 1,742 | 4,376 |
| 718172109 PHILIP MORRIS INTERN | 10,381 | 16,182 |
| 742718109 PROCTER & GAMBLE CO/ | 6,803 | 12,163 |
| 743315103 PROGRESSIVE CORP | 1,012 | 6,530 |
| 760759100 REPUBLIC SERVICES IN | 1,827 | 7,586 |
| 882508104 TEXAS INSTRUMENTS IN | 2,900 | 9,375 |
| 902973304 US BANCORP | 9,470 | 14,153 |
| 09247X101 BLACKROCK INC | 3,784 | 18,671 |
| 12572Q105 CME GROUP INC | 2,971 | 11,583 |
| 14040H105 CAPITAL ONE FINANCIA | 1,317 | 2,622 |
| 20030N101 COMCAST CORP-CLASS A | 12,690 | 18,899 |
| 20825C104 CONOCOPHILLIPS | 7,130 | 26,696 |
| 58933Y105 MERCK & CO. INC. | 1,005 | 4,579 |
| 59156R108 METLIFE INC | 5,109 | 8,597 |
| 65339F101 NEXTERA ENERGY INC | 2,261 | 10,751 |
| 74144T108 T ROWE PRICE GROUP I | ||
| 78462F103 SPDR S&P 500 ETF TRU | 1,391,249 | 3,584,313 |
| 92343V104 VERIZON COMMUNICATIO | 1,680 | 5,127 |
| 98389B100 XCEL ENERGY INC | 3,504 | 7,863 |
| G1151C101 ACCENTURE PLC-CL A | 804 | 4,913 |
| H1467J104 CHUBB LTD | 5,140 | 11,074 |
| 002824100 ABBOTT LABORATORIES | 6,601 | 8,255 |
| 009158106 AIR PRODUCTS & CHEMI | 11,086 | 19,166 |
| 015271109 ALEXANDRIA REAL ESTA | 1,352 | 2,662 |
| 032654105 ANALOG DEVICES INC | 3,079 | 17,870 |
| 037833100 APPLE INC | 228 | 2,310 |
| 053484101 AVALONBAY COMMUNITIE | 2,466 | 3,744 |
| 060505104 BANK OF AMERICA CORP | 7,828 | 16,734 |
| 075887109 BECTON DICKINSON AND | 2,088 | 7,071 |
| 48121L841 JPM LARGE CAP GROW F | 206,500 | 602,709 |
| 580135101 MCDONALD'S CORP | 6,534 | 13,046 |
| 855244109 STARBUCKS CORP | 3,603 | 5,857 |
| 126650100 CVS HEALTH CORP | 6,186 | 7,264 |
| 244199105 DEERE & CO | 3,944 | 9,197 |
| 315911750 FIDELITY 500 INDEX F | ||
| 571748102 MARSH & MCLENNAN COS | 1,687 | 3,789 |
| 701094104 PARKER HANNIFIN CORP | 2,779 | 8,753 |
| 744573106 PUBLIC SERVICE ENTER | 4,890 | 5,870 |
| 931142103 WALMART INC | 7,153 | 12,297 |
| 83002G306 SIX CIRCLES US UNCON | 1,186,482 | 1,670,229 |
| 83002G405 SIX CIRCLES INTL UNC | 1,003,595 | 1,113,093 |
| G5960L103 MEDTRONIC PLC | 10,803 | 10,545 |
| 89832Q109 TRUIST FINANCIAL COR | ||
| 91324P102 UNITEDHEALTH GROUP I | 8,234 | 19,479 |
| 92276F100 VENTAS INC | 3,981 | 3,389 |
| 025816109 AMERICAN EXPRESS CO | 5,854 | 13,301 |
| 03073E105 CENCORA INC | 3,009 | 7,394 |
| 031162100 AMGEN INC | 3,868 | 4,896 |
| 086516101 BEST BUY CO INC | 5,830 | 5,323 |
| 172967424 CITIGROUP INC | ||
| 26875P101 EOG RESOURCES INC | 5,498 | 13,788 |
| 459200101 INTL BUSINESS MACHIN | 5,847 | 7,850 |
| 617446448 MORGAN STANLEY | 8,654 | 18,464 |
| 666807102 NORTHROP GRUMMAN COR | 8,143 | 11,704 |
| 74340W103 PROLOGIS INC | 5,257 | 7,598 |
| 75513E101 RTX CORP | 9,258 | 12,453 |
| 808513105 SCHWAB (CHARLES) COR | 11,233 | 16,374 |
| 871829107 SYSCO CORP | 6,488 | 8,556 |
| 872540109 TJX COMPANIES INC | 5,682 | 12,289 |
| G29183103 EATON CORP PLC | 3,819 | 12,041 |
| 00287Y109 ABBVIE INC | 12,042 | 16,117 |
| 00751Y106 ADVANCE AUTO PARTS I | ||
| 125523100 THE CIGNA GROUP | 7,264 | 10,481 |
| 219350105 CORNING INC | 6,879 | 5,907 |
| 46641Q191 JPMORGAN BETABUILDER | 236,433 | 252,448 |
| 46641Q217 JPMORGAN BETABUILDER | 395,211 | 426,252 |
| 46641Q225 JPMORGAN BETABUILDER | 236,603 | 319,253 |
| 46641Q233 JPMORGAN BETABUILDER | 245,502 | 238,440 |
| 911312106 UNITED PARCEL SERVIC | 17,275 | 16,666 |
| G7997R103 SEAGATE TECHNOLOGY H | 5,141 | 5,976 |
| 25746U109 DOMINION ENERGY INC | 7,921 | 5,969 |
| 30231G102 EXXON MOBIL CORP | 11,551 | 17,297 |
| 512807108 LAM RESEARCH CORP | ||
| 949746101 WELLS FARGO & CO | 19,301 | 21,558 |
| N6596X109 NXP SEMICONDUCTORS N | 10,946 | 15,389 |
| 071813109 BAXTER INTERNATIONAL | 3,904 | 3,209 |
| 427866108 HERSHEY CO/THE | 6,516 | 5,966 |
| 49177J102 KENVUE INC | 5,602 | 5,361 |
| 548661107 LOWE'S COS INC | 7,113 | 7,344 |
| 595017104 MICROCHIP TECHNOLOGY | 2,330 | 2,255 |
| 89417E109 TRAVELERS COS INC/TH | 3,454 | 3,810 |
| 907818108 UNION PACIFIC CORP | 3,675 | 3,684 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 222,158 | 218,199 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 102,456 | 119,395 |
| 72201M487 PIMCO DYNAMIC BOND-I | AT COST | 68,951 | 62,375 |
| 024525669 AMERICAN BEACON AHL | AT COST | 61,227 | 60,676 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 122,455 | 122,716 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| 926R10059 4080 LAWAI RD LAWAI | 3,069,900 | 3,069,900 | 16,825,000 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 16,453 |
| RETURN OF CAPITAL ADJUSTMENT | 123 |
| SALES COST BASIS ADJUSTMENT | 403 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAINTAIN/OPERATE ALLERTON GARD | 794,509 | 0 | 794,509 | |
| RENTAL EXPENSES | 52,817 | 0 | 52,817 | |
| ASSET PRESERVATION ADJUSTMENT | 0 | 16,955 | -16,955 | |
| IL AG FILING FEES | 15 | 0 | 15 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| GARDEN TOUR FEES INCOME | 16,995 | 0 | 16,995 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 14,611 |
| MUTUAL FUND ADJUSTMENT | 28 |
| ROUNDING | 16 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 302 | 302 | 0 | |
| REAL ESTATE TAX ON NON-RENTAL | 300 | 300 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 4,020 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 3,235 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 7,145 | 7,145 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 978 | 978 | 0 |