| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 912828B66 US TREAS 2.75% 02/15 | 10,646 | 9,968 |
| 912828D56 US TREAS 2.375% 08/1 | 10,357 | 9,837 |
| 912828G38 US TREAS 2.25% 11/15 | 10,294 | 9,776 |
| 912828J27 US TREAS 2% 02/15/25 | 5,211 | 4,853 |
| 912828K74 US TREAS 2% 08/15/25 | 9,577 | 9,623 |
| 912828UN8 US TREAS 2% 02/15/23 | ||
| 912828VS6 US TREAS 2.5% 08/15/ | ||
| 912828WE6 US TREAS 2.75% 11/15 | ||
| 912828WJ5 US TREAS 2.5% 05/15/ | 10,522 | 9,902 |
| 912828P46 US TREAS 1.625% 02/1 | 9,446 | 9,476 |
| 912828R36 US TREAS 1.625% 05/1 | 9,415 | 9,435 |
| 912828V98 US TREAS 2.25% 02/15 | 14,736 | 14,239 |
| 912828VB3 US TREAS 1.75% 05/15 | ||
| 92203J308 VANGUARD TTL INTL BN | 144,081 | 130,753 |
| 921937827 VANGUARD SHORT-TERM | ||
| 54401E143 LORD ABBETT SHRT DUR | 73,130 | 67,866 |
| 83002G108 SIX CIRCLES ULTR SHR | 34,497 | 34,089 |
| 9128282R0 US TREAS 2.25% 08/15 | 4,661 | 4,716 |
| 912828S35 US TREAS 1.375% 06/3 | ||
| 912828XB1 US TREAS 2.125% 05/1 | 4,768 | 4,840 |
| 464287440 ISHARES 7-10 YEAR TR | ||
| 72201F490 PIMCO INCOME FUND-IN | 37,451 | 33,783 |
| 9128284N7 US TREAS 2.875% 05/1 | 10,177 | 9,589 |
| 9128285M8 US TREAS 3.125% 11/1 | 5,693 | 4,830 |
| 9128286B1 US TREAS 2.625% 02/1 | 5,488 | 4,707 |
| 9128286T2 US TREAS 2.375% 05/1 | 5,384 | 4,634 |
| 83002G884 SIX CIRCLES CREDIT O | 71,227 | 71,119 |
| 9128283W8 US TREAS 2.75% 02/15 | 5,831 | 4,779 |
| 9128284D9 US TREAS 2.5% 03/31/ | ||
| 912828YS3 US TREAS 1.75% 11/15 | 5,490 | 4,462 |
| 912828Z94 US TREAS 1.5% 02/15/ | 10,841 | 8,712 |
| 912828ZQ6 US TREAS 0.625% 05/1 | 4,996 | 4,086 |
| 91282CAE1 US TREAS 0.625% 08/1 | 6,491 | 5,678 |
| 91282CAV3 US TREAS 0.875% 11/1 | 5,810 | 4,929 |
| 92203J407 VANGUARD TOTAL INTL | 277,136 | 243,271 |
| 9128283Z1 US TREAS 2.75% 02/28 | 3,176 | 2,936 |
| 912828M56 US TREAS 2.25% 11/15 | 6,264 | 5,779 |
| 912828X70 US TREAS 2% 04/30/24 | 5,246 | 4,948 |
| 912828YU8 US TREAS 1.625% 11/3 | 15,091 | 14,019 |
| 91282CCB5 US TREAS 1.625% 05/1 | 5,164 | 4,289 |
| 91282CCS8 US TREAS 1.25% 08/15 | 5,797 | 4,965 |
| 921937835 VANGUARD TOTAL BOND | 50,678 | 48,984 |
| 46429B267 ISHARES US TREASURY | ||
| 83002G702 SIX CIRCLES GLOBAL B | 361,930 | 360,518 |
| 912810EZ7 US TREAS 6.625% 02/1 | 9,973 | 9,695 |
| 912828U24 US TREAS 2% 11/15/26 | 11,087 | 11,345 |
| 912828ZF0 US TREAS 0.5% 03/31/ | 9,424 | 9,508 |
| 91282CDJ7 US TREAS 1.375% 11/1 | 7,918 | 7,472 |
| 91282CEE7 US TREAS 2.375% 03/3 | 3,653 | 3,714 |
| 9128282A7 US TREAS 1.5% 08/15/ | 4,560 | 4,680 |
| 91282CAZ4 US TREAS 0.375% 11/3 | 7,313 | 7,429 |
| 91282CBR1 US TREAS 0.25% 03/15 | 9,504 | 9,900 |
| 91282CBS9 US TREAS 1.25% 03/31 | 9,931 | 9,864 |
| 91282CCR0 US TREAS 1% 07/31/28 | 4,275 | 4,398 |
| 91282CDL2 US TREAS 1.5% 11/30/ | 898 | 894 |
| 91282CFT3 US TREAS 4% 10/31/29 | 8,208 | 8,037 |
| 91282CGJ4 US TREAS 3.5% 01/31/ | 2,839 | 2,934 |
| 92206C847 VANGUARD LONG-TERM T | 38,925 | 40,671 |
| 92206C870 VANGUARD INT-TERM CO | 114,968 | 118,181 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 1,464 | 3,353 |
| 110122108 BRISTOL-MYERS SQUIBB | 4,062 | 3,233 |
| 438516106 HONEYWELL INTERNATIO | 560 | 3,146 |
| 532457108 ELI LILLY & CO | 364 | 2,915 |
| 548661107 LOWE'S COS INC | 191 | 2,226 |
| 594918104 MICROSOFT CORP | 3,086 | 23,691 |
| 609207105 MONDELEZ INTERNATION | 674 | 2,245 |
| 617446448 MORGAN STANLEY | 1,507 | 4,569 |
| 713448108 PEPSICO INC | 2,270 | 3,567 |
| 723787107 PIONEER NATURAL RESO | 1,535 | 3,373 |
| 882508104 TEXAS INSTRUMENTS IN | 1,469 | 4,262 |
| 949746101 WELLS FARGO & CO | 2,998 | 4,381 |
| 02079K107 ALPHABET INC-CL C | 1,139 | 11,274 |
| 02079K305 ALPHABET INC-CL A | 157 | 1,537 |
| 09062X103 BIOGEN INC | 2,775 | 2,588 |
| 30303M102 META PLATFORMS INC-C | 4,121 | 9,911 |
| 57636Q104 MASTERCARD INC - A | 2,396 | 8,104 |
| 65339F101 NEXTERA ENERGY INC | 3,559 | 3,766 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 240,625 | 597,465 |
| 91324P102 UNITEDHEALTH GROUP I | 2,092 | 10,003 |
| 94106B101 WASTE CONNECTIONS IN | 1,172 | 2,538 |
| 023135106 AMAZON.COM INC | 4,656 | 13,675 |
| 032654105 ANALOG DEVICES INC | 1,886 | 2,780 |
| 037833100 APPLE INC | 265 | 12,322 |
| 060505104 BANK OF AMERICA CORP | 2,050 | 3,805 |
| 655844108 NORFOLK SOUTHERN COR | 2,132 | 3,546 |
| 67066G104 NVIDIA CORP | 2,931 | 10,895 |
| 025816109 AMERICAN EXPRESS CO | 1,706 | 2,997 |
| 315911750 FIDELITY 500 INDEX F | 110,827 | 200,074 |
| 83002G306 SIX CIRCLES US UNCON | 324,379 | 452,134 |
| 83002G405 SIX CIRCLES INTL UNC | 254,489 | 298,450 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 2,771 | 5,269 |
| 337738108 FISERV INC | 2,503 | 2,657 |
| 580135101 MCDONALD'S CORP | 2,954 | 3,855 |
| N6596X109 NXP SEMICONDUCTORS N | 2,758 | 5,742 |
| 007903107 ADVANCED MICRO DEVIC | 2,901 | 4,422 |
| 09857L108 BOOKING HOLDINGS INC | 3,745 | 7,094 |
| 461202103 INTUIT INC | 2,785 | 5,000 |
| 518439104 ESTEE LAUDER COMPANI | 1,180 | 1,170 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 661 | 1,062 |
| N07059210 ASML HOLDING NV-NY R | 1,278 | 2,271 |
| 20825C104 CONOCOPHILLIPS | 4,120 | 6,616 |
| 22160K105 COSTCO WHOLESALE COR | 3,023 | 3,960 |
| 244199105 DEERE & CO | 3,564 | 3,999 |
| 363576109 ARTHUR J GALLAGHER & | 1,994 | 3,148 |
| 43300A203 HILTON WORLDWIDE HOL | 1,898 | 2,731 |
| 45687V106 INGERSOLL RAND INC C | 1,503 | 2,398 |
| 46120E602 INTUITIVE SURGICAL I | 2,199 | 2,362 |
| 46641Q191 JPMORGAN BETABUILDER | 52,892 | 56,760 |
| 46641Q217 JPMORGAN BETABUILDER | 100,957 | 112,918 |
| 46641Q225 JPMORGAN BETABUILDER | 59,366 | 78,355 |
| 46641Q233 JPMORGAN BETABUILDER | 59,170 | 55,847 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 2,255 | 3,243 |
| 75886F107 REGENERON PHARMACEUT | 1,560 | 2,635 |
| G29183103 EATON CORP PLC | 1,988 | 3,612 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 4,686 | 4,199 |
| 61174X109 MONSTER BEVERAGE COR | 2,530 | 3,226 |
| 743315103 PROGRESSIVE CORP | 3,316 | 4,460 |
| 78409V104 S&P GLOBAL INC | 2,503 | 3,084 |
| 872590104 T-MOBILE US INC | 2,700 | 3,046 |
| 573284106 MARTIN MARIETTA MATE | 3,399 | 3,991 |
| 842587107 SOUTHERN CO/THE | 1,357 | 1,332 |
| 863667101 STRYKER CORP | 2,957 | 2,995 |
| 872540109 TJX COMPANIES INC | 1,884 | 2,158 |
| G54950103 LINDE PLC | 3,096 | 6,571 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 71,367 | 70,548 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 37,830 | 44,061 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 55,216 | 51,010 |
| 024525669 AMERICAN BEACON AHL | AT COST | 19,099 | 18,908 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 3,186 |
| 2024 TRANSACTION POSTED IN 2023 | 32 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,742 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 3,103 |
| 2023 TRANSACTION POSTED IN 2022 | 191 |
| RECOVERY OF PRIOR YEAR GRANTS | 2,604 |
| ROUNDING | 3 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 27 | 27 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,636 | 1,636 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 299 | 299 | 0 |