| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 92203J308 VANGUARD TTL INTL BN | 782,792 | 708,090 |
| 54401E143 LORD ABBETT SHRT DUR | 205,000 | 191,410 |
| 83002G108 SIX CIRCLES ULTR SHR | 84,063 | 83,055 |
| 72201F490 PIMCO INCOME FUND-IN | 105,356 | 95,308 |
| 921937603 VANGUARD TTL BD MKT | 99,576 | 91,735 |
| 83002G702 SIX CIRCLES GLOBAL B | 1,502,500 | 1,333,390 |
| 83002G884 SIX CIRCLES CREDIT O | 177,473 | 177,036 |
| 46429B267 ISHARES US TREASURY | ||
| 464287440 ISHARES 7-10 YEAR TR | 205,544 | 192,780 |
| 921937835 VANGUARD TOTAL BOND | 101,993 | 102,970 |
| 92203J407 VANGUARD TOTAL INTL | 244,446 | 232,016 |
| 92206C847 VANGUARD LONG-TERM T | 88,148 | 92,295 |
| 92206C870 VANGUARD INT-TERM CO | 276,238 | 284,480 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 101137107 BOSTON SCIENTIFIC CO | 2,893 | 6,590 |
| 110122108 BRISTOL-MYERS SQUIBB | 7,711 | 6,157 |
| 438516106 HONEYWELL INTERNATIO | 1,083 | 6,082 |
| 464287465 ISHARES MSCI EAFE ET | ||
| 532457108 ELI LILLY & CO | 727 | 5,829 |
| 548661107 LOWE'S COS INC | 381 | 4,451 |
| 594918104 MICROSOFT CORP | 3,826 | 45,125 |
| 609207105 MONDELEZ INTERNATION | 1,303 | 4,346 |
| 617446448 MORGAN STANLEY | 2,849 | 8,672 |
| 713448108 PEPSICO INC | 4,129 | 6,624 |
| 723787107 PIONEER NATURAL RESO | 2,749 | 6,297 |
| 882508104 TEXAS INSTRUMENTS IN | 2,562 | 8,353 |
| 949746101 WELLS FARGO & CO | 5,480 | 8,367 |
| 02079K107 ALPHABET INC-CL C | 2,278 | 22,549 |
| 02079K305 ALPHABET INC-CL A | 286 | 2,794 |
| 09062X103 BIOGEN INC | 5,056 | 4,658 |
| 30303M102 META PLATFORMS INC-C | 6,963 | 18,760 |
| 57636Q104 MASTERCARD INC - A | 4,719 | 15,781 |
| 65339F101 NEXTERA ENERGY INC | 6,676 | 7,167 |
| 67103H107 O'REILLY AUTOMOTIVE | ||
| 78462F103 SPDR S&P 500 ETF TRU | 468,446 | 1,140,744 |
| 91324P102 UNITEDHEALTH GROUP I | 4,146 | 19,479 |
| 94106B101 WASTE CONNECTIONS IN | 1,923 | 4,926 |
| 023135106 AMAZON.COM INC | 7,733 | 25,830 |
| 032654105 ANALOG DEVICES INC | 3,598 | 5,361 |
| 037833100 APPLE INC | 299 | 23,296 |
| 060505104 BANK OF AMERICA CORP | 3,108 | 7,273 |
| 46432F842 ISHARES CORE MSCI EA | 95,466 | 109,957 |
| 655844108 NORFOLK SOUTHERN COR | 4,143 | 7,091 |
| 67066G104 NVIDIA CORP | 6,034 | 21,294 |
| 025816109 AMERICAN EXPRESS CO | 3,163 | 5,620 |
| 315911750 FIDELITY 500 INDEX F | 734,640 | 1,139,059 |
| 83002G306 SIX CIRCLES US UNCON | 907,065 | 1,228,056 |
| 83002G405 SIX CIRCLES INTL UNC | 622,500 | 682,766 |
| G5494J103 LINDE PLC | ||
| 00287Y109 ABBVIE INC | 5,029 | 9,918 |
| 337738108 FISERV INC | 4,879 | 5,181 |
| 580135101 MCDONALD'S CORP | 5,878 | 7,709 |
| N6596X109 NXP SEMICONDUCTORS N | 4,942 | 11,025 |
| 007903107 ADVANCED MICRO DEVIC | 5,434 | 8,255 |
| 09857L108 BOOKING HOLDINGS INC | 5,030 | 10,642 |
| 461202103 INTUIT INC | 4,846 | 9,375 |
| 518439104 ESTEE LAUDER COMPANI | 2,360 | 2,340 |
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 883556102 THERMO FISHER SCIENT | 1,651 | 2,654 |
| N07059210 ASML HOLDING NV-NY R | 2,556 | 4,542 |
| 20825C104 CONOCOPHILLIPS | 7,861 | 12,652 |
| 22160K105 COSTCO WHOLESALE COR | 5,536 | 7,261 |
| 244199105 DEERE & CO | 6,769 | 7,598 |
| 363576109 ARTHUR J GALLAGHER & | 3,839 | 6,072 |
| 43300A203 HILTON WORLDWIDE HOL | 3,669 | 5,281 |
| 45687V106 INGERSOLL RAND INC C | 2,859 | 4,563 |
| 46120E602 INTUITIVE SURGICAL I | 4,052 | 4,386 |
| 46641Q191 JPMORGAN BETABUILDER | 146,208 | 157,037 |
| 46641Q217 JPMORGAN BETABUILDER | 268,021 | 283,608 |
| 46641Q225 JPMORGAN BETABUILDER | 159,544 | 208,390 |
| 46641Q233 JPMORGAN BETABUILDER | 151,653 | 148,530 |
| 654106103 NIKE INC -CL B | ||
| 679580100 OLD DOMINION FREIGHT | 3,956 | 5,675 |
| 75886F107 REGENERON PHARMACEUT | 3,869 | 6,148 |
| G29183103 EATON CORP PLC | 3,838 | 6,984 |
| G8994E103 TRANE TECHNOLOGIES P | ||
| 023608102 AMEREN CORPORATION | ||
| 099502106 BOOZ ALLEN HAMILTON | ||
| 30231G102 EXXON MOBIL CORP | 8,930 | 7,998 |
| 61174X109 MONSTER BEVERAGE COR | 4,787 | 6,107 |
| 743315103 PROGRESSIVE CORP | 6,398 | 8,601 |
| 78409V104 S&P GLOBAL INC | 5,006 | 6,167 |
| 872590104 T-MOBILE US INC | 5,113 | 5,772 |
| 573284106 MARTIN MARIETTA MATE | 6,390 | 7,484 |
| 842587107 SOUTHERN CO/THE | 2,500 | 2,454 |
| 863667101 STRYKER CORP | 5,617 | 5,690 |
| 872540109 TJX COMPANIES INC | 3,609 | 4,128 |
| G54950103 LINDE PLC | 6,048 | 12,732 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 09257V508 BLACKSTONE ALT MULTI | AT COST | 155,205 | 152,520 |
| 09250J734 BLACKROCK EVNT DRVN | |||
| 64128R608 NEUBERGER BERMAN LON | AT COST | 93,200 | 107,113 |
| 72201U638 PIMCO MRTG OPP & BND | AT COST | 149,800 | 136,489 |
| 024525669 AMERICAN BEACON AHL | AT COST | 47,300 | 46,827 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ZAVALA CO TX ZAVALA | 1 | 0 | 1 |
| XXX-XX-XXXX T J BATES SVY ETC DE | 1 | 0 | 1 |
| MINERAL ASSETS | 0 | 410,301 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 7,171 |
| COST BASIS ADJUSTMENT | 1 |
| MUTUAL FUND ADJUSTMENT | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| SCHOL-P ADMIN DEBBIE SANDERFER | 11,320 | 0 | 11,320 | |
| SCHOL-P ADMIN -TISH OWEN | 3,816 | 0 | 3,816 | |
| MINERAL INT-PRODUCTION TAX | 4,908 | 4,908 | 0 | |
| MINERAL INT-AD VALOREM TAX | 8,123 | 8,123 | 0 | |
| ROYALTY - OTHER EXPENSES | 2,904 | 2,904 | 0 | |
| MAILING-SCHOL- P RELATED | 132 | 0 | 132 | |
| DATABANK PRINITING-SCHOL-P | 198 | 0 | 198 | |
| MISC EXPENSE-SCHOL-P | 350 | 0 | 350 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| ROYALTY INCOME | 152,646 | 152,646 |
| Description | Amount |
|---|---|
| RECOVERY OF PRIOR YEAR GRANTS | 3,956 |
| 2022 TRANSACTION POSTED IN 2023 | 9,323 |
| ROUNDING | 7 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMNT MNGMNT FEES (NON-DED | 10,344 | 10,344 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 52 | 52 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 2,899 | 0 | 0 | |
| FEDERAL ESTIMATES - INCOME | 7,328 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 4,149 | 4,149 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 705 | 705 | 0 |