| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| XXX-XX-XXXX ABERDEEN EMER MKTS-I | 0 | 0 | |
| 00766Y513 CHAMPLAIN MID CAP FU | 2,287,428 | 1,020,477 | 1,629,656 |
| 00770G847 JOHCM INTERNATIONAL | 0 | 0 | |
| 04314H717 ARTISAN HIGH INCOME- | 0 | 0 | |
| 09252M743 BLACKROCK TOTAL RETU | 6,247,899 | 6,247,899 | 5,595,217 |
| XXX-XX-XXXX DIGITAL REALTY TRUST | 0 | 0 | |
| 31428Q747 FED HERM ULTRA SHRT | 0 | 0 | |
| XXX-XX-XXXX OAKMARK INTL SM CAP- | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P MID | 677,675 | 677,675 | 1,322,006 |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 1,336,110 | 1,336,110 | 2,094,409 |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 305,261 | 305,261 | 365,210 |
| 46641U861 JPM OPPORT EQ LNG/SH | 1,527,052 | 0 | 0 |
| 78464A607 SPDR DOW JONES REIT | 0 | 0 | |
| XXX-XX-XXXX SIMON PROPERTY GROUP | 0 | 0 | |
| XXX-XX-XXXX STONE RIDGE REIN RSK | 0 | 0 | |
| 89832P705 INFINITY Q DIVERS AL | 645,869 | 645,869 | 2,138 |
| XXX-XX-XXXX VANGUARD DEV MKT IND | 2,225,489 | 2,225,489 | 2,865,597 |
| XXX-XX-XXXX VANGUARD INST INDEX- | 2,318,029 | 112,690 | 167,819 |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 1,209,203 | 0 | 0 |
| XXX-XX-XXXX VANGUARD S&P 500 ETF | 12,633,329 | 12,633,329 | 19,295,203 |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 04314H568 ARTISAN HIGH INCOME- | 2,381,708 | 2,381,708 | 2,354,636 |
| 04314H576 ARTISAN INTL SM/MID- | 800,000 | 800,000 | 896,754 |
| 74340W103 PROLOGIS INC | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 2000 | 2,259,008 | 2,259,008 | 2,351,075 |
| 46653M849 JOHCM INTERNATIONAL | 1,162,916 | 0 | 0 |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| XXX-XX-XXXX VANGUARD REAL ESTATE | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 641,787 | 641,787 | 750,383 |
| 09260C307 BLCKRCK SYST MULTI-S | 500,000 | 625,283 | 628,628 |
| XXX-XX-XXXX FIDELITY ADV FL RT H | 530,073 | 530,073 | 538,183 |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 579,936 | 579,936 | 572,229 |
| 56064L520 MNSTY CNDRM EMRG MRK | 428,015 | 928,015 | 897,403 |
| 56166Y511 NUANCE MID CAP VALUE | 1,143,553 | 2,843,553 | 2,752,270 |
| 78463X541 SPDR S&P GL NAT RESO | 1,075,278 | 1,075,278 | 1,050,178 |
| 37954Y673 GLOBAL X US INFRASTR | 1,783,292 | 2,065,636 | |
| 46434G103 ISHARES CORE MSCI EM | 2,399,165 | 2,339,173 | |
| 46434G822 ISHARES MSCI JAPAN E | 996,841 | 1,045,995 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 1,256 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 75 | 0 | 75 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 33,916 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 16,524 | 16,524 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 12,262 | 12,262 | 0 |