| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001055AM4 AFLAC INC 3.625% 15 | ||
| 00440EAU1 CHUBB INA HOLDINGS I | ||
| 084670BJ6 BERKSHIRE HATHAWAY I | ||
| 10112RAW4 BOSTON PROPERTIES LP | 50,720 | 49,905 |
| 172967HT1 CITIGROUP INC 3.75% | ||
| 172967HV6 CITIGROUP INC 4% 05 | 49,943 | 49,447 |
| 20030NBJ9 COMCAST CORP 3.6% 01 | ||
| 30161MAH6 EXELON GENERATION CO | ||
| 36962G4Y7 GENERAL ELECTRIC CO | ||
| 446150AK0 HUNTINGTON BANCSHARE | ||
| 46625HKC3 JPMORGAN CHASE & CO | 73,112 | 73,433 |
| 61747YCM5 MORGAN STANLEY 5.5% | ||
| 718546AR5 PHILLIPS 66 3.9% 15 | 98,538 | 87,562 |
| 806854AH8 SCHLUMBERGER INVESTM | ||
| 87236YAE8 TD AMERITRADE HOLDIN | ||
| 872539AA9 TJX COS INC 2.75% 15 | ||
| 91324PCH3 UNITEDHEALTH GROUP I | ||
| 92343VBR4 VERIZON COMMUNICATIO | ||
| 92343VDD3 VERIZON COMMUNICATIO | 45,283 | 47,641 |
| 927804FJ8 VIRGINIA ELEC & POWE | ||
| 92826CAD4 VISA INC 3.15% 14 DE | 50,986 | 48,795 |
| 06051GFX2 BANK OF AMERICA CORP | 83,045 | 73,013 |
| 26442CAY0 DUKE ENERGY CAROLINA | 51,561 | 44,482 |
| 38141GXG4 GOLDMAN SACHS GROUP | 152,346 | 131,936 |
| 70450YAE3 PAYPAL HOLDINGS INC | 54,601 | 45,783 |
| 00206RJY9 AT&T INC 2.75% 01 JU | 24,928 | 21,953 |
| 6174467Y9 MORGAN STANLEY 4.35% | 95,655 | 98,205 |
| 637432NS0 NATIONAL RURAL UTIL | 46,217 | 47,454 |
| 023608AJ1 AMEREN CORP 3.5% 15 | 86,826 | 91,368 |
| 05348EBF5 AVALONBAY COMMUNITIE | 67,421 | 69,989 |
| 26884ABK8 ERP OPERATING LP 4.1 | 97,133 | 98,150 |
| 40434LAL9 HP INC 4.2% 15 APR 2 | 88,424 | 95,098 |
| 65339KCJ7 NEXTERA ENERGY CAPIT | 93,541 | 100,493 |
| 857477BP7 STATE STREET CORP 2. | 38,504 | 41,676 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 001084102 AGCO CORP | ||
| 00130H105 AES CORP | ||
| 00971T101 AKAMAI TECHNOLOGIES | ||
| 015351109 ALEXION PHARMACEUTIC | ||
| 020002101 ALLSTATE CORP | ||
| 02079K107 ALPHABET INC-CL C | 28,824 | 120,495 |
| 023135106 AMAZON.COM INC | 34,318 | 62,295 |
| 025816109 AMERICAN EXPRESS CO | ||
| 037833100 APPLE INC | 2,629 | 111,667 |
| 038222105 APPLIED MATERIALS IN | ||
| 053332102 AUTOZONE INC | 14,975 | 46,541 |
| 060505104 BANK OF AMERICA CORP | ||
| 071813109 BAXTER INTERNATIONAL | ||
| 097023105 BOEING CO/THE | ||
| 127097103 CABOT OIL & GAS CORP | ||
| 127387108 CADENCE DESIGN SYS I | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 149123101 CATERPILLAR INC | ||
| 166764100 CHEVRON CORP | ||
| 172967424 CITIGROUP INC | ||
| 174610105 CITIZENS FINANCIAL G | ||
| 20030N101 COMCAST CORP-CLASS A | ||
| 20825C104 CONOCOPHILLIPS | ||
| 254709108 DISCOVER FINANCIAL S | ||
| 25470F104 DISCOVERY INC - A | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 30212P303 EXPEDIA GROUP INC | 31,573 | 43,716 |
| 30303M102 META PLATFORMS INC-C | 22,469 | 44,599 |
| 34959E109 FORTINET INC | ||
| 384802104 WW GRAINGER INC | ||
| 427866108 HERSHEY CO/THE | 15,041 | 14,729 |
| 431475102 HILL-ROM HOLDINGS IN | ||
| 436440101 HOLOGIC INC | ||
| 443510607 HUBBELL INC | 23,108 | 24,999 |
| 458140100 INTEL CORP | ||
| 466313103 JABIL INC | ||
| 518439104 ESTEE LAUDER COMPANI | ||
| 532457108 ELI LILLY & CO | ||
| 548661107 LOWE'S COS INC | ||
| 56585A102 MARATHON PETROLEUM C | ||
| 57772K101 MAXIM INTEGRATED PRO | ||
| 58933Y105 MERCK & CO. INC. | 18,612 | 28,236 |
| 594918104 MICROSOFT CORP | 13,299 | 142,519 |
| 617446448 MORGAN STANLEY | ||
| 629377508 NRG ENERGY INC | ||
| 654106103 NIKE INC -CL B | ||
| 68389X105 ORACLE CORP | ||
| 688239201 OSHKOSH CORP | ||
| 717081103 PFIZER INC | ||
| 737446104 POST HOLDINGS INC | ||
| 742718109 PROCTER & GAMBLE CO/ | 20,323 | 25,205 |
| 754730109 RAYMOND JAMES FINANC | ||
| 758750103 REGAL REXNORD CORP | ||
| 759351604 REINSURANCE GROUP OF | ||
| 844741108 SOUTHWEST AIRLINES C | ||
| 871829107 SYSCO CORP | ||
| 87612E106 TARGET CORP | ||
| 89417E109 TRAVELERS COS INC/TH | ||
| 911363109 UNITED RENTALS INC | ||
| 92826C839 VISA INC-CLASS A SHA | 45,205 | 54,934 |
| 931142103 WALMART INC | 22,800 | 40,989 |
| 989207105 ZEBRA TECHNOLOGIES C | ||
| G2709G107 DELPHI TECHNOLOGIES | ||
| G50871105 JAZZ PHARMACEUTICALS | ||
| G6095L109 APTIV PLC | 19,102 | 20,456 |
| 00724F101 ADOBE INC | 38,178 | 50,711 |
| 444859102 HUMANA INC | ||
| 445658107 HUNT (JB) TRANSPRT S | ||
| 478160104 JOHNSON & JOHNSON | ||
| 539830109 LOCKHEED MARTIN CORP | 31,497 | 31,274 |
| 69370C100 PTC INC COM | ||
| 70450Y103 PAYPAL HOLDINGS INC | ||
| 874054109 TAKE-TWO INTERACTIVE | ||
| 969904101 WILLIAMS-SONOMA INC | ||
| G5494J103 LINDE PLC/OLD | ||
| G8060N102 SENSATA TECHNOLOGIES | ||
| 11135F101 BROADCOM INC | 28,383 | 66,975 |
| 125896100 CMS ENERGY CORP | ||
| 142339100 CARLISLE COS INC | ||
| 256746108 DOLLAR TREE INC | ||
| 615369105 MOODY'S CORP | ||
| 651639106 NEWMONT CORP | ||
| 723787107 PIONEER NATURAL RESO | 22,536 | 40,478 |
| 773903109 ROCKWELL AUTOMATION | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 91324P102 UNITEDHEALTH GROUP I | 19,875 | 26,324 |
| 92532F100 VERTEX PHARMACEUTICA | 18,955 | 36,213 |
| 96145D105 WESTROCK CO | ||
| 011659109 ALASKA AIR GROUP INC | ||
| 052769106 AUTODESK INC | 15,714 | 22,400 |
| 30231G102 EXXON MOBIL CORP | 30,163 | 27,395 |
| 339041105 FLEETCOR TECHNOLOGIE | 28,598 | 37,022 |
| 67066G104 NVIDIA CORP | 17,319 | 56,950 |
| 7591EP100 REGIONS FINANCIAL CO | ||
| 883556102 THERMO FISHER SCIENT | ||
| 94106L109 WASTE MANAGEMENT INC | 31,028 | 36,895 |
| 949746101 WELLS FARGO & CO | 40,874 | 42,477 |
| G1890L107 CAPRI HOLDINGS LTD | ||
| 007903107 ADVANCED MICRO DEVIC | 13,763 | 19,163 |
| 025537101 AMERICAN ELECTRIC PO | 32,227 | 32,569 |
| 125523100 THE CIGNA GROUP | 37,534 | 40,426 |
| 23331A109 DR HORTON INC | 18,372 | 21,277 |
| 252131107 DEXCOM INC | 20,284 | 21,592 |
| 315616102 F5 INC | 10,353 | 10,739 |
| 37940X102 GLOBAL PAYMENTS INC | 30,942 | 31,877 |
| 46982L108 JACOBS SOLUTIONS INC | 35,713 | 34,657 |
| 571748102 MARSH & MCLENNAN COS | 19,269 | 19,326 |
| 58155Q103 MCKESSON CORP | 31,855 | 34,261 |
| 631103108 NASDAQ INC | 32,475 | 33,779 |
| 90384S303 ULTA BEAUTY INC | 16,013 | 16,660 |
| G54950103 LINDE PLC | 23,368 | 37,375 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 5 ACRES VACANT LOT MONTGOMERY | |||
| 3130A3GE8 FEDERAL HOME LOAN BA | AT COST | 123,618 | 122,614 |
| 3130A6ZQ3 FEDERAL HOME LOAN BA | AT COST | 74,241 | 72,627 |
| 3130ATDB0 FEDERAL HOME LOAN BA | AT COST | 75,000 | 74,077 |
| 3130AUBM5 FEDERAL HOME LOAN BA | AT COST | 25,000 | 24,867 |
| 3133ENYA2 FEDERAL FARM CREDIT | AT COST | 50,000 | 48,368 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| PURCHASE INTEREST CARRYOVER | 0 | 0 | |
| 09658L646 BMO SHORT TAX-FREE F | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX INTL STC | 0 | 0 | |
| XXX-XX-XXXX DODGE & COX STOCK-I | 0 | 0 | |
| XXX-XX-XXXX ESSEX PROPERTY TRUST | 0 | 0 | |
| XXX-XX-XXXX HARBOR INTERNATIONAL | 0 | 0 | |
| 46090E103 INVESCO QQQ TRUST SE | 108,658 | 93,451 | 214,998 |
| XXX-XX-XXXX ISHARES SELECT DIVID | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P 500 | 155,929 | 155,929 | 401,209 |
| XXX-XX-XXXX ISHARES S&P 500 VALU | 67,355 | 52,700 | 156,327 |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 81,210 | 67,168 | 207,389 |
| XXX-XX-XXXX ISHARES S&P MID-CAP | 110,628 | 135,257 | 202,649 |
| XXX-XX-XXXX ISHARES US REAL ESTA | 0 | 0 | |
| XXX-XX-XXXX ISHARES CORE S&P SMA | 104,347 | 104,347 | 175,690 |
| 55273E822 MFS INTL INTRINSIC V | 0 | 0 | |
| 89155J104 TOUCHSTONE SANDS CAP | 0 | 0 | |
| XXX-XX-XXXX VANGUARD FTSE EMERGI | 0 | 0 | |
| 97717W760 WISDOMTREE INTL S/C | 0 | 0 | |
| 29444U700 EQUINIX INC | 0 | 0 | |
| XXX-XX-XXXX ISHARES RUSSELL 1000 | 0 | 0 | |
| 56063N733 MAINSTAY MACKAY US I | 39,126 | 0 | 0 |
| 89155T524 TOUCHST SANDS CAP SE | 0 | 0 | |
| XXX-XX-XXXX 5 ACRES VACANT LAND | 1 | 1 | 61,250 |
| 04314H568 ARTISAN HIGH INCOME- | 41,080 | 41,080 | 36,120 |
| 56063U521 MNSTY MCKY H/Y MUNI | 0 | 0 | |
| 72202E682 PIMCO PREFER & CAPIT | 0 | 0 | |
| 04314H592 ARTISAN DEVELOPING W | 47,568 | 0 | 0 |
| 09260C307 BLCKRCK SYST MULTI-S | 90,652 | 131,259 | 131,344 |
| 29472R108 EQUITY LIFESTYLE PRO | 25,021 | 20,026 | 19,681 |
| 46641U861 JPM OPPORT EQ LNG/SH | 133,253 | 0 | 0 |
| 46653M849 JOHCM INTERNATIONAL | 30,235 | 0 | 0 |
| 56064L751 MNSTY MCKY H/Y MUNI | 33,900 | 0 | 0 |
| 74460D109 PUBLIC STORAGE | 30,207 | 0 | 0 |
| 78463X541 SPDR S&P GL NAT RESO | 64,439 | 64,439 | 76,364 |
| XXX-XX-XXXX TWEEDY BROWNE INTL V | 38,654 | 0 | 0 |
| 37954Y673 GLOBAL X US INFRASTR | 170,118 | 188,014 | |
| XXX-XX-XXXX ISHARES 1-3 YEAR TRE | 62,983 | 63,581 | |
| XXX-XX-XXXX ISHARES MSCI EAFE SM | 28,284 | 30,455 | |
| 46432F842 ISHARES CORE MSCI EA | 56,704 | 58,391 | |
| 46434G103 ISHARES CORE MSCI EM | 70,451 | 71,318 | |
| 46434G822 ISHARES MSCI JAPAN E | 28,456 | 28,863 | |
| 64128R608 NEUBERGER BERMAN LON | 68,037 | 70,376 | |
| XXX-XX-XXXX STONE RIDGE H/Y REIN | 60,067 | 58,998 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,347 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER NON-ALLOCABLE EXPENSE - | 15 | 0 | 15 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 968 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,136 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 309 | 309 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 232 | 232 | 0 |