| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 1,200 | 600 | 600 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC | 23,648 | 25,991 |
| JP MORGAN CHASE & CO | 37,922 | 38,953 |
| WALMART INC | 30,560 | 33,422 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| ALPHABET INC CAP STK CL C | AT COST | 26,085 | 25,931 |
| ISHARES RUSSELL 1000 GROWTH | AT COST | 179,334 | 184,024 |
| ISHARES RUSSELL 1000 VALUE | AT COST | 191,837 | 187,724 |
| ISHARES RUSSELL MID-CAP | AT COST | 145,642 | 139,059 |
| ISHARES S&P 100 | AT COST | 63,932 | 65,677 |
| ISHARES US HEALTHCARE | AT COST | 28,455 | 28,051 |
| SPDR GOLD SHARES | AT COST | 21,704 | 24,661 |
| SPDR S&P BIOTECH ETF | AT COST | 26,858 | 27,233 |
| TECHNOLOGY SELECT SECTOR SPDRR | AT COST | 28,623 | 32,337 |
| VANGUARD BALANCED INDEX ADM | AT COST | 52,853 | 49,118 |
| VALERO ENERGY CORP NEW | AT COST | 11,537 | 11,570 |
| COMERCIA INC | AT COST | 11,696 | 16,966 |
| JP MORGAN EQUITY PREMIUM INCOME ETF | AT COST | 39,272 | 39,366 |
| SPDR S&P OIL AND GAS EXPLOR AND PRODTN ETF | AT COST | 40,288 | 38,745 |
| ENCORE WIRE CORP | AT COST | 14,894 | 18,370 |
| GENERAL DYNAMICS CORP | AT COST | 15,801 | 17,917 |
| ISHARES CORE S&P SMALL-CAP | AT COST | 83,017 | 89,090 |
| VANGUARD FTSE DEVELOPED MARKETS ETF | AT COST | 145,436 | 153,855 |
| VANGUARD TOTAL BOND MARKET ETF | AT COST | 286,277 | 302,438 |
| VANGUARD SHORT-TERM CORP BD IDX ETF | AT COST | 84,055 | 86,422 |
| VANGUARD INTER-TRM TREAS INDEX FD SHS | AT COST | 57,688 | 59,973 |
| Description | Amount |
|---|---|
| BOOK TO TAX DIFFERENCE | 18 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT MANAGEMENT FEES | 8,865 | 8,865 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 272 | 272 | 0 |