| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE | 4,200 | 0 | 0 | 4,200 |
| BOOKKEEPING | 41,651 | 2,083 | 2,083 | 39,568 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| HONDA PILOT | 2019-11-05 | 40,343 | 25,552 | SL | 5.000000000000 | 8,076 | 0 | 8,076 | |
| FORD PASSENGER VAN | 2020-10-21 | 46,140 | 19,994 | SL | 5.000000000000 | 9,228 | 0 | 9,228 | |
| FORD RANGER | 2021-11-02 | 46,806 | 10,869 | SL | 5.000000000000 | 9,361 | 0 | 9,361 | |
| FORD PASSENGER WAGON | 2021-12-23 | 68,981 | 13,796 | SL | 5.000000000000 | 13,800 | 0 | 13,800 | |
| DRIVE GATE | 2023-01-26 | 29,500 | SL | 15.000000000000 | 1,803 | 0 | 1,803 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE BONDS | 19,782,956 | 19,290,247 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| CORPORATE STOCK | 9,885,953 | 27,645,955 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| HONDA PILOT | 40,343 | 33,628 | 6,715 | |
| FORD PASSENGER VAN | 46,140 | 29,222 | 16,918 | |
| FORD RANGER | 46,806 | 20,230 | 26,576 | |
| FORD PASSENGER WAGON | 68,981 | 27,596 | 41,385 | |
| DRIVE GATE | 29,500 | 1,803 | 27,697 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| ACCRUED INTEREST | 123,476 | 198,370 | 198,370 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ANNUAL EVENTS/ OPEN HOUSE | 7,512 | 0 | 0 | 7,512 |
| AUTOMOTIVE MAINTENANCE & REPAIR | 10,812 | 0 | 0 | 10,812 |
| BANK CHARGES | 252 | 240 | 240 | 12 |
| BOOKS/MAGAZINES FOR RESIDENTS | 531 | 0 | 0 | 531 |
| BRICK & MORTAR | 13,523 | 0 | 0 | 13,523 |
| BUILDING MAINTENANCE & REPAIR | 21,868 | 0 | 0 | 21,868 |
| CLOTHING FOR RESIDENTS | 3,535 | 0 | 0 | 3,535 |
| COMPUTER LAB | 2,989 | 0 | 0 | 2,989 |
| COMPUTER PAYROLL CHARGES | 5,117 | 0 | 0 | 5,117 |
| DUES | 1,965 | 0 | 0 | 1,965 |
| EQUIPMENT MAINTENANCE & REPAIRS | 44,685 | 0 | 0 | 44,685 |
| FOOD FOR RESIDENTS | 48,594 | 0 | 0 | 48,594 |
| GENERAL/SCHOOL TRANSPORTATION | 1,353 | 0 | 0 | 1,353 |
| HOUSEHOLD EXPENSES FOR RESIDENTIAL FACILITY | 15,744 | 0 | 0 | 15,744 |
| INSURANCE - GENERAL | 224,424 | 0 | 0 | 224,424 |
| INSURANCE - GENERAL CASH BASIS ADJ | 0 | 0 | 0 | 33,267 |
| INSURANCE - MEDICAL | 139,778 | 0 | 0 | 139,778 |
| MEDICAL & DENTAL EXPENSES FOR RESIDENTS | 12,328 | 0 | 0 | 12,328 |
| MEMBERSHIP/SCHOOL FEES | 1,313 | 0 | 0 | 1,313 |
| ODD JOBS - BOYS ALLOWANCE | 192 | 0 | 0 | 192 |
| OFFICE SUPPLIES | 3,770 | 0 | 0 | 3,770 |
| POSTAGE | 569 | 0 | 0 | 569 |
| RECREATION FOR RESIDENTS | 21,216 | 0 | 0 | 21,216 |
| SCHOLARSHIPS | 267 | 0 | 0 | 267 |
| SCHOOL SUPPLIES | 918 | 0 | 0 | 918 |
| SCHOOL UNIFORMS | 3,364 | 0 | 0 | 3,364 |
| SPECIAL EDUCATION TRIPS | 6,838 | 0 | 0 | 6,838 |
| SPECIAL PROJECTS | 12,311 | 0 | 0 | 12,311 |
| TRAINING - STAFF | 19,761 | 0 | 0 | 19,761 |
| TUTORING EXPENSES | 13,926 | 0 | 0 | 13,926 |
| DONATIONS/FLOWERS | 1,143 | 0 | 0 | 1,143 |
| ACCOUNTING SOFTWARE FEES | 1,585 | 0 | 0 | 1,585 |
| WEBSITE FEES/RECRUITING | 12,728 | 0 | 0 | 12,728 |
| SCH MEMBERSHIP/FIELD TRIPS | 256 | 0 | 0 | 256 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| SALES TAX REBATE | 35 | 35 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEE | 67,570 | 67,570 | 67,570 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PAYROLL TAXES | 55,236 | 0 | 0 | 55,236 |