| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 97,385 | 84,501 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 97,073 | 135,045 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 993,924 | 1,162,551 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 41,559 | 34,095 |
| 557492485 MADISON MID CAP FUND | AT COST | 36,643 | 59,633 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 49,816 | 43,972 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 24610C840 DELAWARE VALUE FUND- | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 49,585 | 67,043 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 38,636 | 33,408 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 43,870 | 41,920 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 29,263 | 34,690 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 106,929 | 118,000 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 413838566 OAKMARK INTL SM CAP- | AT COST | 31,804 | 42,193 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 74,964 | 65,372 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 90386H404 LYRICAL US VALUE EQU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 217,526 | 204,592 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 38,101 | 41,054 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 54,630 | 63,305 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 256210105 DODGE & COX INCOME F | AT COST | 206,268 | 217,230 |
| 258620533 DOUBLELINE FLEXIBLE | |||
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 86,844 | 66,316 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 59,221 | 57,329 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 63,519 | 66,761 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 116,552 | 117,008 |
| 46429B267 ISHARES U S TREASURY | AT COST | 148,930 | 149,576 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 78,537 | 83,570 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 112,653 | 118,464 |
| 94987W794 ALLSPRING CORE BOND | AT COST | 197,001 | 200,855 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 205 |
| 2023 TRANSACTION POSTED IN 2024 | 2,781 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 15 | 0 | 15 | |
| CLASS ACTION FILING FEES | 2 | 2 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,379 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 5,309 |
| PY WASH SALES ADJUSTMENT | 429 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 750 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 524 | 524 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 193 | 193 | 0 |