| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 256210105 DODGE & COX INCOME F | AT COST | 315,091 | 289,407 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 152,453 | 168,345 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 141,061 | 145,405 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 408,989 | 466,417 |
| 464287499 ISHARES RUSSELL MID- | AT COST | 144,744 | 205,207 |
| 464287614 ISHARES RUSSELL 1000 | AT COST | 102,345 | 200,092 |
| 464287655 ISHARES RUSSELL 2000 | AT COST | 258,930 | 317,122 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 162,999 | 168,678 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 121,472 | 101,652 |
| 592905749 METROPOLITAN WEST UN | |||
| 808524847 SCHWAB US REIT ETF | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 367,326 | 337,157 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 193,152 | 264,669 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 391,467 | 371,662 |
| 066922204 ISHARES S&P 500 INDE | AT COST | 1,075,820 | 1,830,390 |
| 411512478 HARBOR LARGE CAP VAL | AT COST | 139,582 | 199,469 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 957663669 WESTERN ASSET CORE P | AT COST | 315,185 | 266,102 |
| 464288877 ISHARES MSCI EAFE VA | AT COST | 114,371 | 152,914 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 98,980 | 108,499 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 105,172 | 134,586 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 132,380 | 124,036 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 198,570 | 200,971 |
| 46429B267 ISHARES U S TREASURY | AT COST | 230,740 | 233,626 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 128,105 | 134,633 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 129,730 | 130,220 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 6,053 |
| RETURN OF CAPITAL ADJUSTMENT | 2,093 |
| ADJUSTMENT TO INCOME | 7 |
| COST BASIS ADJUSTMENT | 45 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,024 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 7,691 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 608 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,875 | 1,875 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 360 | 360 | 0 |