| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CEDAR HOUSE | 2013-12-01 | 294,250 | 108,867 | SL | 3.64 % | 10,702 | |||
| TONKA BAY HOUSE | 2014-12-01 | 159,077 | 51,817 | SL | 3.64 % | 5,784 | |||
| NOKOMIS HOUSE | 2016-12-01 | 265,412 | 60,717 | SL | 3.64 % | 9,650 | |||
| IMPROVEMENTS TO TONKA BAY HOUSE | 2023-01-15 | 45,168 | SL | 3.49 % | 1,574 |
| Identifier | Return Reference | Explanation |
|---|---|---|
| PART VIII LINE 1 | ||
| PART VIII LINE 2 | ||
| PART VIII LINE 3 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 2,341,752 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Buildings | 917,732 | 272,868 | 644,864 | 719,791 |
| Improvements | 45,168 | 1,574 | 43,594 | |
| Land | 245,000 | 245,000 | 1,354,509 | |
| Miscellaneous | 238,993 | 25,326 | 213,667 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AHS CLIENT RENT SUBSIDIES | 205,864 | 205,864 | ||
| AHS CLIENT TURNOVER SUBSIDIES | 22,142 | 22,142 | ||
| AHS CLIENT UTILITIES SUBSIDIES | 9,312 | 9,312 | ||
| AHS TRAVEL | 7,222 | 324 | 6,899 | |
| APS CLIENT SUBSIDIES | 4,270 | 4,270 | ||
| INSURANCE | 13,554 | 13,554 | ||
| MARKETING | 1,950 | 22 | 1,927 | |
| OFFICE EXP | 11,143 | 499 | 10,644 | |
| OWP TRAVEL | 5,748 | 5,748 | ||
| PROPERTY MANAGEMENT FEE | 31,115 | 31,115 | ||
| RENTAL LICENSE FEE | 400 | 400 | ||
| REPAIRS & MAINT. | 25,282 | 25,281 | ||
| UTILITIES | 32,196 | 32,196 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| AHS REV | 196,630 |
| Description | Beginning of Year - Book Value | End of Year - Book Value |
|---|---|---|
| Rounding | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INDEPENDENT CONTRACTORS-AHS | 38,011 | 5,059 | 35,059 | 2,952 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX | 5,295 | 5,294 | 5,295 | |
| FOREIGN TAX | 475 | 475 | 475 | |
| PAYROLL TAX | 6,337 | 261 | 6,076 | |
| REAL ESTATE TAX | 29,832 | 29,832 |