| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | 1,773 | 3,413 |
| 115637209 BROWN FORMAN CORP CL | 522 | 514 |
| 127097103 COTERRA ENERGY INC | ||
| 143130102 CARMAX INC | 2,824 | 2,686 |
| 172062101 CINCINNATI FINANCIAL | ||
| 191216100 COCA COLA CO | ||
| 192422103 COGNEX CORP | 270 | 250 |
| 200525103 COMMERCE BANCSHARES | ||
| 217204106 COPART INC | 2,390 | 6,076 |
| 225310101 CREDIT ACCEPTANCE CO | ||
| 229899109 CULLEN FROST BANKERS | ||
| 235851102 DANAHER CORP | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 294429105 EQUIFAX INC | ||
| 311900104 FASTENAL CO | 896 | 1,878 |
| 366651107 GARTNER INC | 1,356 | 3,158 |
| 369550108 GENERAL DYNAMICS COR | ||
| 422806208 HEICO CORP NEW CL A | 3,307 | 4,985 |
| 437076102 HOME DEPOT INC | ||
| 438516106 HONEYWELL INTL INC | ||
| 448579102 HYATT HOTELS CORP CL | 723 | 1,435 |
| 461202103 INTUIT SOFTWARE | ||
| 478160104 JOHNSON & JOHNSON | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 502441306 LVMH MOET HENNESSY L | 3,372 | 6,660 |
| 526057104 LENNAR CORP CLASS A | 875 | 2,534 |
| 530307107 LIBERTY BROADBAND-A | ||
| 530307305 LIBERTY BROADBAND-C | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENTERTAI | 1,282 | 2,621 |
| 550021109 LULULEMON ATHLETICA | ||
| 570535104 MARKEL GROUP INC | 2,285 | 2,840 |
| 573284106 MARTIN MARIETTA MATL | 756 | 1,497 |
| 592688105 METTLER TOLEDO INTL | ||
| 594918104 MICROSOFT CORP | ||
| 595017104 MICROCHIP TECHNOLOGY | 1,028 | 2,074 |
| 606822104 MITSUBISHI UFJ FINL | ||
| 615369105 MOODY'S CORP | 658 | 1,172 |
| 641069406 NESTLE S.A. SPONSORE | 5,865 | 6,244 |
| 654106103 NIKE INC CLASS B | ||
| 688239201 OSHKOSH CORPORATION | ||
| 701094104 PARKER HANNIFIN CORP | ||
| 713448108 PEPSICO INC | ||
| 717081103 PFIZER INC | ||
| 718546104 PHILLIPS 66 | ||
| 742718109 PROCTER & GAMBLE CO | ||
| 743315103 PROGRESSIVE CORP OHI | 931 | 1,911 |
| 747525103 QUALCOMM | ||
| 749685103 RPM INTERNATIONAL IN | ||
| 761152107 RESMED INC | ||
| 776696106 ROPER TECHNOLOGIES I | 2,886 | 4,361 |
| 778296103 ROSS STORES INC | 301 | 554 |
| 835699307 SONY GROUP CORPORATI | ||
| 855244109 STARBUCKS CORP | ||
| 863667101 STRYKER CORP | ||
| 872540109 TJX COMPANIES INC NE | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 893641100 TRANSDIGM GROUP INC | 2,391 | 6,070 |
| 902252105 TYLER TECHNOLOGIES I | 1,989 | 2,509 |
| 911312106 UNITED PARCEL SERVIC | ||
| 929160109 VULCAN MATERIALS CO | 2,074 | 3,632 |
| 92343E102 VERISIGN INC | 1,980 | 2,060 |
| 00724F101 ADOBE INC | ||
| 00783V104 ADYEN NV-UNSPON ADR | 10,475 | 8,758 |
| 00846U101 AGILENT TECHNOLOGIES | 1,895 | 2,224 |
| 02079K305 ALPHABET INC/CA-CL A | ||
| 02263T104 AMADEUS IT GROUP S A | ||
| 03076C106 AMERIPRISE FINANCIAL | ||
| 03662Q105 ANSYS INC | 650 | 1,089 |
| 05523R107 BAE SYSYTEMS PLC SPO | 6,892 | 7,632 |
| 09215C105 BLACK KNIGHT INC-WHE | ||
| 11133T103 BROADRIDGE FINANCIAL | ||
| 11275Q107 BROOKFIELD INFRASTRU | 2,380 | 2,893 |
| 11284V105 BROOKFIELD RENEWABLE | 1,731 | 1,411 |
| 12504L109 CBRE GROUP INC | 1,240 | 2,420 |
| 12637N204 CSL LTD-SPONSORED AD | ||
| 13645T100 CANADIAN PACIFIC RAI | ||
| 14040H105 CAPITAL ONE FINANCIA | ||
| 22052L104 CORTEVA INC-W/I | ||
| 22160N109 COSTAR GROUP INC | 4,199 | 5,506 |
| 25754A201 DOMINO'S PIZZA, INC. | 1,390 | 2,473 |
| 26251A108 DSV A/S ADR SEDOL B3 | ||
| 29472R108 EQUITY LIFESTYLE PRO | ||
| 30215C101 EXPERIAN PLC SPON AD | 5,230 | 6,885 |
| 31620R303 FNF GROUP-W/I | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HLD | 2,358 | 5,099 |
| 44267D107 HOWARD HUGHES CORP T | ||
| 45168D104 IDEXX LABS INC | 849 | 1,665 |
| 48251W104 KKR & CO INC CLASS A | 1,634 | 5,302 |
| 54338V101 LONZA GROUP AG UNSPO | ||
| 55354G100 MSCI INC | 1,005 | 1,697 |
| 57636Q104 MASTERCARD INC CL A | ||
| 67103H107 O REILLY AUTOMOTIVE | 2,851 | 5,700 |
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 78410G104 SBA COMMUNICATIONS C | 2,548 | 2,537 |
| 82674R103 SIKA AG-BR-ADR ADR S | ||
| 86614U100 SUMMIT MATERIALS INC | 319 | 654 |
| 89400J107 TRANSUNION | ||
| 91324P102 UNITEDHEALTH GROUP I | ||
| 91879Q109 VAIL RESORTS INC | 1,755 | 1,708 |
| 92345Y106 VERISK ANALYTICS INC | 954 | 1,433 |
| 94106L109 WASTE MANAGEMENT INC | ||
| 98419M100 XYLEM INC | ||
| G0403H108 AON PLC/IRELAND-A SE | 6,495 | 8,440 |
| G0450A105 ARCH CAPITAL GROUP L | 6,362 | 7,798 |
| G1151C101 ACCENTURE PLC CLASS | 4,784 | 7,720 |
| G4705A100 ICON PLC SEDOL B94G4 | 7,994 | 11,040 |
| G5960L103 MEDTRONIC PLC SEDOL | ||
| G8473T100 STERIS PLC SEDOL BFY | 4,314 | 6,376 |
| H01301128 ALCON INC SEDOL BJXB | ||
| M98068105 WIX.COM LTD SEDOL BF | 742 | 615 |
| N07059210 ASML HOLDING NV-NY S | 2,831 | 9,840 |
| N3167Y103 FERRARI NV - W/I SED | 5,415 | 11,168 |
| 001317205 AIA GROUP LTD SPONSO | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 031162100 AMGEN INC | ||
| 032095101 AMPHENOL CORP NEW CL | ||
| 037833100 APPLE INC | ||
| 03990B101 ARES MANAGEMENT CORP | 407 | 951 |
| 049255706 ATLAS COPCO AB SPONS | 2,254 | 5,335 |
| 052769106 AUTODESK INC | 1,169 | 1,948 |
| 053015103 AUTOMATIC DATA PROCE | ||
| 075887109 BECTON DICKINSON & C | ||
| 20449X401 COMPASS GROUP PLC-SP | 5,021 | 4,922 |
| 21036P108 CONSTELLATION BRANDS | ||
| 22822V101 CROWN CASTLE INC | ||
| 278865100 ECOLAB INC | ||
| 29414B104 EPAM SYSTEMS INC | 6,505 | 4,163 |
| 30051E104 EVOLUTION AB ADR SED | 10,170 | 7,045 |
| 51809L109 LASERTEC CORP - ADR | ||
| 52989T102 LI NING CO LTD-UNSPO | ||
| 571748102 MARSH & MCLENNAN COM | ||
| 59410T106 MICHELIN (CGDE) UNSP | ||
| 714264306 PERNOD RICARD SA - S | ||
| L7579L106 PERIMETER SOLUTIONS | 592 | 248 |
| 046353108 ASTRAZENECA PLC SPON | 6,670 | 6,668 |
| 049468101 ATLASSIAN CORP CL A | 11,274 | 10,466 |
| 049560105 ATMOS ENERGY CORP | ||
| 058498106 BALL CORPORATION | ||
| 09260D107 BLACKSTONE INC | ||
| 11271J107 BROOKFIELD CORP SEDO | 4,421 | 6,339 |
| 113004105 BROOKFIELD ASSET MGM | 926 | 1,446 |
| 194014502 ENOVIS CORP | 139 | 168 |
| 29605J106 ESAB CORP-W/I | ||
| 45104G104 ICICI BANK LTD SPON | 5,807 | 6,222 |
| 58933Y105 MERCK & CO INC | ||
| 670100205 NOVO NORDISK A S ADR | 6,582 | 13,138 |
| 80687P106 SCHNEIDER ELECTRIC S | 3,905 | 5,109 |
| 871829107 SYSCO CORP | ||
| 902973304 US BANCORP DEL COM N | ||
| 94106B101 WASTE CONNECTIONS IN | 4,568 | 5,075 |
| 98389B100 XCEL ENERGY INC | ||
| G3421J106 FERGUSON PLC SEDOL B | 5,734 | 7,723 |
| G5494J103 LINDE PLC SEDOL BZ12 | ||
| N07045102 ASM INTERNATIONAL N | 4,446 | 7,269 |
| 00762U200 ADVANTEST CORP- SPON | 6,007 | 5,130 |
| 136385101 CANADIAN NATURAL RES | 4,694 | 4,783 |
| 13646K108 CANADIAN PACIFIC KAN | 7,805 | 12,096 |
| 361ESC049 GCI LIBERTY INC CLAS | ||
| 44267T102 HOWARD HUGHES HOLDIN | 314 | 513 |
| 502117203 L OREAL CO UNSPONSOR | 5,957 | 6,362 |
| 531229755 LIBERTY MEDIA CORP-L | 1,085 | 1,705 |
| 531229771 LIBERTY MEDIA CORP-L | 76 | 116 |
| 58733R102 MERCADOLIBRE INC | 8,470 | 9,429 |
| 786584102 SAFRAN SA UNSPON ADR | 6,986 | 6,973 |
| 824348106 SHERWIN-WILLIAMS CO | 512 | 624 |
| 884903808 THOMSON REUTERS CORP | 4,225 | 5,410 |
| 941848103 WATERS CORP | 533 | 658 |
| G54950103 NEW LINDE PLC SEDOL | 5,032 | 6,161 |
| H42097107 UBS GROUP AG SEDOL B | 5,309 | 5,253 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 315911750 FIDELITY 500 INDEX F | AT COST | 1,568,000 | 2,088,623 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 144,930 | 163,333 |
| 464287507 ISHARES CORE S&P MID | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 78,801 | 131,416 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 94,811 | 77,602 |
| 592905749 METROPOLITAN WEST UN | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 315,053 | 266,467 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 65,746 | 59,209 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 335,556 | 278,708 |
| 81369Y860 REAL ESTATE SELECT S | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 161,997 | 211,613 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 40,070 | 56,941 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 90,000 | 76,589 |
| 957663669 WESTERN ASSET CORE P | AT COST | 338,685 | 266,089 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 95,000 | 114,029 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 104,579 | 113,628 |
| 057071813 BAIRD MIDCAP INST | AT COST | 104,130 | 113,609 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 211,737 | 223,924 |
| 46429B267 ISHARES U S TREASURY | AT COST | 263,653 | 270,397 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 129,834 | 140,298 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 209,461 | 220,214 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 94,933 | 108,111 |
| 94987W513 ALLSPRING SPECIAL MI | AT COST | 104,575 | 108,661 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 132 |
| 2023 TRANSACTION POSTED IN 2024 | 4,677 |
| 2022 SALES POSTED IN 2023 | 796 |
| COST BASIS ADJUSTMENT | 313 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 2,686 | 2,686 | 0 | |
| ADR SERVICE FEES | 103 | 103 | 0 | |
| CLASS ACTION FILING FEES | 36 | 36 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,468 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 6,361 |
| ADJUSTMENT TO INCOME | 33 |
| PY WASH SALES ADJUSTMENT | 122 |
| ROUNDING | 6 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 681 | 681 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 575 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 1,141 | 1,141 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 354 | 354 | 0 |