| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | AT COST | 106,199 | 122,030 |
| 412295107 HARDING LOEVNER INTE | AT COST | 150,845 | 164,901 |
| 464287176 ISHARES TIPS BOND ET | AT COST | 26,786 | 25,368 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 436,402 | 593,694 |
| 464287234 ISHARES MSCI EMERGIN | |||
| 464287465 ISHARES MSCI EAFE ET | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287655 ISHARES RUSSELL 2000 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 94,264 | 78,263 |
| 557492485 MADISON MID CAP FUND | AT COST | 68,411 | 93,520 |
| 922031828 VANGUARD INTM TERM T | AT COST | 230,044 | 205,066 |
| 922908553 VANGUARD REAL ESTATE | |||
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 199,608 | 296,492 |
| 00769G543 CAMBIAR INTL EQUITY | AT COST | 204,247 | 185,528 |
| 09252M883 BLACKROCK TOTAL RETU | AT COST | 261,244 | 228,856 |
| 09260B382 BLACKROCK STRATEGIC | AT COST | 89,678 | 86,757 |
| 09260B465 BLACKROCK LOW DURATI | AT COST | 82,429 | 77,016 |
| 24610C840 DELAWARE VALUE FUND- | AT COST | 503,908 | 411,286 |
| 46432F842 ISHARES CORE MSCI EA | AT COST | 75,336 | 85,757 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 220,138 | 213,802 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 116,327 | 116,153 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 132,427 | 183,493 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 112,661 | 98,196 |
| 89155T797 TOUCHSTONE SM CAP VA | AT COST | 91,193 | 124,308 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 87,955 | 86,936 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 120,037 | 128,289 |
| 92204A876 VANGUARD UTILITIES E | AT COST | 50,194 | 61,407 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 149,546 | 222,577 |
| 068278803 BARON SMALL CAP FUND | |||
| 258620533 DOUBLELINE FLEXIBLE | AT COST | 218,359 | 192,019 |
| 31428Q713 FEDERATED TOTAL RETU | |||
| 741479406 T ROWE PR GROWTH STO | AT COST | 208,305 | 266,984 |
| 77958B402 T ROWE PRICE INSTITU | AT COST | 80,993 | 78,050 |
| 957663669 WESTERN ASSET CORE P | AT COST | 233,012 | 191,562 |
| 78462F103 SPDR S&P 500 ETF TRU | |||
| 256210105 DODGE & COX INCOME F | AT COST | 40,759 | 42,231 |
| 464287507 ISHARES CORE S&P MID | AT COST | 330,319 | 342,835 |
| 464287804 ISHARES CORE S&P SMA | AT COST | 173,797 | 184,025 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 58,655 | 62,195 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 131,810 | 137,094 |
| 808524862 SCHWAB SHORT TERM US | AT COST | 101,980 | 103,053 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,387 |
| 2023 TRANSACTIONS POSTED IN 2024 | 9,930 |
| ADJUSTMENT TO INCOME | 1 |
| WASH SALES ADJUSTMENT | 1,255 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 2,516 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 12,317 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 1,050 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 3,128 | 3,128 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 982 | 982 | 0 |