| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 40,349 | 43,578 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 49,194 | 64,198 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 367,418 | 477,152 |
| 464287440 ISHARES BARCLAYS 7-1 | |||
| 464287804 ISHARES CORE S&P SMA | AT COST | 16,707 | 28,578 |
| 476313408 JENSEN QUALITY GROWT | AT COST | 18,291 | 21,401 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 20,382 | 21,881 |
| 46090E103 INVESCO QQQ TRUST ET | AT COST | 14,523 | 21,295 |
| 72201F490 PIMCO INCOME FUND CL | |||
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 30,486 | 35,697 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 52,368 | 56,997 |
| 057071813 BAIRD MIDCAP INST | AT COST | 19,388 | 28,802 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 91,276 | 89,063 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 96,881 | 89,030 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 14,757 | 21,672 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 35,220 | 31,433 |
| 55273H353 MFS VALUE FUND-R6 | AT COST | 11,691 | 21,532 |
| 779578301 T ROWE PRICE VALUE F | AT COST | 16,354 | 21,442 |
| 957663669 WESTERN ASSET CORE P | |||
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 28,445 | 32,868 |
| 464288877 ISHARES MSCI EAFE VA | |||
| 52106N616 LAZARD US CONCENTRAT | |||
| 56167N712 NUANCE MID CAP VALUE | AT COST | 30,222 | 28,652 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 31,838 | 32,134 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 29,126 | 28,653 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 30,969 | 32,401 |
| 31428Q739 FEDERATED TOTAL RETU | AT COST | 21,239 | 21,421 |
| 46429B267 ISHARES U S TREASURY | AT COST | 42,550 | 42,716 |
| 46429B697 ISHARES MSCI USA MIN | AT COST | 34,156 | 35,816 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 55,611 | 57,767 |
| 74440B884 PRUDENTIAL TOTAL RET | AT COST | 20,889 | 21,402 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 10,528 | 10,528 |
| Description | Amount |
|---|---|
| 2023 TRANSACTIONS POSTED IN 2024 | 1,902 |
| RETURN OF CAPITAL ADJUSTMENT | 141 |
| PRIOR YEAR RETURN OF CAPITAL ADJUSTMENT | 125 |
| ROUNDING | 7 |
| Description | Amount |
|---|---|
| 2022 TRANSACTIONS POSTED IN 2023 | 1,469 |
| PRIOR YEAR WASH SALE ADJUSTMENT | 64 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL ESTIMATES - PRINCIPAL | 54 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 226 | 226 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 84 | 84 | 0 |