| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 860 | 860 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00287YBX6 ABBVIE INC CALL 08/2 | 24,554 | 23,370 |
| 023135BX3 AMAZON.COM INC CALL | 28,700 | 27,713 |
| 037833EH9 APPLE INC CALL 06/05 | 22,928 | 22,150 |
| 12189LAV3 BURLINGTN NORTH SANT | 25,125 | 24,448 |
| 171239AG1 CHUBB INA HOLDINGS I | 26,849 | 24,680 |
| 20268JAK9 COMMONSPIRIT HEALTH | 25,000 | 25,730 |
| 26441CBS3 DUKE ENERGY CORP CAL | 29,945 | 29,577 |
| 30231GBJ0 EXXON MOBIL CORPORAT | 25,485 | 24,261 |
| 46625HNJ5 JPMORGAN CHASE & CO | 25,671 | 24,727 |
| 68389XCE3 ORACLE CORP CALL 12/ | ||
| 718172CV9 PHILIP MORRIS INTL I | 24,878 | 25,446 |
| 78016EZQ3 ROYAL BANK OF CANADA | 23,101 | 23,096 |
| 89114QCG1 TORONTO-DOMINION BAN | ||
| 89420GAE9 TRAVELERS PPTY CAS C | 30,970 | 28,505 |
| 976657AL0 WISCONSIN ENERGY COR | 25,092 | 24,321 |
| 06051GGA1 BANK OF AMERICA CORP | 23,581 | 23,786 |
| 30303M8N5 META PLATFORMS INC C | 25,199 | 25,803 |
| 64110LAT3 NETFLIX INC SER 144A | 26,074 | 26,320 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 00206R102 AT&T INC | ||
| 002824100 ABBOTT LABORATORIES | 7,734 | 10,677 |
| 00287Y109 ABBVIE INC | 9,028 | 13,947 |
| 00724F101 ADOBE INC | ||
| 02079K107 ALPHABET INC/CA-CL C | ||
| 02079K305 ALPHABET INC/CA-CL A | 20,633 | 34,503 |
| 023135106 AMAZON COM INC | 15,963 | 32,667 |
| 025816109 AMERICAN EXPRESS CO | ||
| 031162100 AMGEN INC | ||
| 037833100 APPLE INC | 9,622 | 54,679 |
| 060505104 BANK OF AMERICA CORP | 8,082 | 10,673 |
| 084670702 BERKSHIRE HATHAWAY I | ||
| 09247X101 BLACKROCK INC | 4,840 | 8,930 |
| 097023105 BOEING CO | ||
| 09857L108 BOOKING HOLDINGS INC | ||
| 110122108 BRISTOL MYERS SQUIBB | ||
| 11135F101 BROADCOM INC | 7,458 | 21,209 |
| 126650100 CVS HEALTH CORPORATI | ||
| 16119P108 CHARTER COMMUNICATIO | ||
| 166764100 CHEVRON CORPORATION | 4,177 | 7,160 |
| 17275R102 CISCO SYSTEMS INC | ||
| 172967424 CITIGROUP INC | ||
| 191216100 COCA COLA CO | ||
| 20030N101 COMCAST CORPORATION | 5,289 | 6,358 |
| 22160K105 COSTCO WHOLESALE COR | 6,118 | 10,561 |
| 235851102 DANAHER CORP | ||
| 254687106 DISNEY WALT CO | ||
| 30231G102 EXXON MOBIL CORP | 6,548 | 13,197 |
| 30303M102 META PLATFORMS INC | 10,356 | 22,299 |
| 375558103 GILEAD SCIENCES INC | ||
| 38141G104 GOLDMAN SACHS GROUP | ||
| 437076102 HOME DEPOT INC | 8,037 | 13,515 |
| 438516106 HONEYWELL INTL INC | 9,926 | 11,115 |
| 458140100 INTEL CORP | ||
| 459200101 INTERNATIONAL BUSINE | ||
| 46625H100 JPMORGAN CHASE & CO | 9,047 | 14,629 |
| 478160104 JOHNSON & JOHNSON | ||
| 532457108 ELI LILLY & CO | 17,462 | 20,402 |
| 548661107 LOWES COMPANIES INC | ||
| 57636Q104 MASTERCARD INC CL A | 9,593 | 14,928 |
| 580135101 MCDONALD'S CORP | 6,455 | 8,006 |
| 594918104 MICROSOFT CORP | 19,807 | 65,055 |
| 609207105 MONDELEZ INTERNATION | ||
| 64110L106 NETFLIX INC | ||
| 654106103 NIKE INC CLASS B | ||
| 67066G104 NVIDIA CORP | ||
| 68389X105 ORACLE CORP | ||
| 70450Y103 PAYPAL HOLDINGS INC- | ||
| 713448108 PEPSICO INC | 7,908 | 10,360 |
| 717081103 PFIZER INC | ||
| 718172109 PHILIP MORRIS INTERN | 8,910 | 9,502 |
| 742718109 PROCTER & GAMBLE CO | 5,022 | 8,353 |
| 747525103 QUALCOMM | ||
| 75513E101 RAYTHEON TECHNOLOGIE | ||
| 79466L302 SALESFORCE INC | ||
| 855244109 STARBUCKS CORP | ||
| 872590104 T-MOBILE US INC | ||
| 88160R101 TESLA INC | ||
| 882508104 TEXAS INSTRUMENTS IN | ||
| 883556102 THERMO FISHER SCIENT | ||
| 88579Y101 3M COMPANY | ||
| 907818108 UNION PACIFIC CORP | ||
| 911312106 UNITED PARCEL SERVIC | ||
| 91324P102 UNITEDHEALTH GROUP I | 8,866 | 17,374 |
| 92343V104 VERIZON COMMUNICATIO | ||
| 92826C839 VISA INC CLASS A SHA | 7,674 | 11,716 |
| 931142103 WALMART INC | ||
| 934423104 WARNER BROS DISCOVER | ||
| 949746101 WELLS FARGO & COMPAN | ||
| G1151C101 ACCENTURE PLC CLASS | 4,407 | 9,475 |
| G5960L103 MEDTRONIC PLC SEDOL | ||
| 009158106 AIR PRODUCTS & CHEMI | 4,228 | 4,107 |
| 030420103 AMERICAN WATER WORKS | 3,047 | 3,432 |
| 053332102 AUTOZONE INC | 7,429 | 7,757 |
| 09260D107 BLACKSTONE INC | 6,618 | 8,379 |
| 101137107 BOSTON SCIENTIFIC CO | 8,123 | 9,134 |
| 12514G108 CDW CORP/DE | 7,059 | 7,956 |
| 126408103 CSX CORP | 9,032 | 10,124 |
| 127387108 CADENCE DESIGN SYSTE | 8,008 | 9,533 |
| 150870103 CELANESE CORP | 5,911 | 7,613 |
| 172908105 CINTAS CORP | 9,119 | 11,451 |
| 244199105 DEERE & CO | 6,311 | 6,798 |
| 35137L105 FOX CORP - CLASS A - | 4,850 | 4,747 |
| 452308109 ILLINOIS TOOL WORKS | 8,203 | 8,906 |
| 460690100 INTERPUBLIC GROUP CO | 4,402 | 5,092 |
| 512807108 LAM RESEARCH CORP | 8,015 | 10,182 |
| 58933Y105 MERCK & CO INC | 14,509 | 15,590 |
| 617446448 MORGAN STANLEY | 6,509 | 7,740 |
| 620076307 MOTOROLA SOLUTIONS I | 5,960 | 6,888 |
| 74762E102 QUANTA SVCS INC | 6,431 | 8,200 |
| 78409V104 S&P GLOBAL INC | 7,856 | 9,691 |
| 806857108 SCHLUMBERGER LTD SED | 10,541 | 9,471 |
| 81762P102 SERVICE NOW INC | 8,632 | 11,304 |
| 863667101 STRYKER CORP | 7,440 | 8,385 |
| 872540109 TJX COMPANIES INC NE | 8,141 | 8,724 |
| 874039100 TAIWAN SEMICONDUCTOR | 5,825 | 7,072 |
| 879360105 TELEDYNE TECHNOLOGIE | 5,171 | 5,802 |
| 92338C103 VERALTO CORP-W/I | 370 | 494 |
| 92939U106 WEC ENERGY GROUP INC | 4,060 | 4,377 |
| 98978V103 ZOETIS INC | 6,319 | 7,303 |
| H11356104 BUNGE GLOBAL SA SEDO | 5,585 | 5,350 |
| H1467J104 CHUBB LTD SEDOL B3BQ | 7,785 | 8,588 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 056823396 BAILLIE GIFFORD EMER | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 464287630 ISHARES RUSSELL 2000 | |||
| 464287648 ISHARES RUSSELL 2000 | |||
| 52106N400 LAZARD FUNDS INC INT | |||
| 00769G535 LSV SMALL CAP FUND-I | AT COST | 23,556 | 25,622 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 37,336 | 37,323 |
| 25434V807 DIMENSIONAL INTERNAT | AT COST | 38,216 | 40,167 |
| 317609295 SEAFARER OVERSEAS GR | AT COST | 55,732 | 59,414 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 27,461 | 29,960 |
| 461418444 WCM FOCUSED INTL GRO | AT COST | 76,174 | 83,611 |
| 464287200 ISHARES CORE S&P 500 | AT COST | 45,686 | 51,106 |
| 464287887 ISHARES S&P SMALL CA | AT COST | 24,080 | 27,030 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 61,379 | 68,171 |
| 543069405 LONGLEAF PARTNERS FD | AT COST | 37,970 | 39,410 |
| 56167N712 NUANCE MID CAP VALUE | AT COST | 34,092 | 38,166 |
| 56170L703 SPYGLASS GROWTH FUND | AT COST | 33,815 | 43,943 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 37,560 | 39,635 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 38,926 | 44,366 |
| 89609H704 TRIBUTARY SMALL COMP | AT COST | 20,219 | 22,441 |
| 936793686 WASATCH INTL OPPORTU | AT COST | 27,260 | 31,124 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 793 |
| WASH SALES ADJUSTMENT | 137 |
| ADJUSTMENT FOR ACCRUED INTEREST | 667 |
| ROUNDING | 3 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| MAP MANAGEMENT FEES | 228 | 228 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 334 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 92 | 92 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 678 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 426 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 146 | 146 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 97 | 97 | 0 |