| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 115236101 BROWN & BROWN INC | ||
| 115637209 BROWN FORMAN CORP CL | ||
| 143130102 CARMAX INC | ||
| 192422103 COGNEX CORP | ||
| 207410101 CONMED CORP | ||
| 217204106 COPART INC | ||
| 225310101 CREDIT ACCEPTANCE CO | ||
| 256677105 DOLLAR GENERAL CORP | ||
| 311900104 FASTENAL CO | ||
| 366651107 GARTNER INC | ||
| 422806208 HEICO CORP NEW CL A | ||
| 436893200 HOME BANCSHARES INC | ||
| 448579102 HYATT HOTELS CORP CL | ||
| 489398107 KENNEDY WILSON HOLDI | ||
| 525558201 LEMAITRE VASCULAR IN | ||
| 526057104 LENNAR CORP CLASS A | ||
| 530307107 LIBERTY BROADBAND-A | ||
| 530307305 LIBERTY BROADBAND-C | ||
| 531229854 LIBERTY FORMULA ONE | ||
| 531229870 LIBERTY FORMULA ONE | ||
| 538034109 LIVE NATION ENTERTAI | ||
| 570535104 MARKEL CORP (HOLDING | ||
| 573284106 MARTIN MARIETTA MATL | ||
| 589378108 MERCURY SYSTEMS INC | ||
| 595017104 MICROCHIP TECHNOLOGY | ||
| 615369105 MOODY'S CORP | ||
| 640491106 NEOGEN CORP | ||
| 705573103 PEGASYSTEMS INC | ||
| 743315103 PROGRESSIVE CORP OHI | ||
| 747316107 QUAKER CHEMICAL CORP | ||
| 759916109 REPLIGEN CORP | ||
| 776696106 ROPER TECHNOLOGIES I | ||
| 778296103 ROSS STORES INC | ||
| 826919102 SILICON LABORATORIES | ||
| 829214105 SIMULATIONS PLUS INC | ||
| 830830105 SKYLINE CHAMPION COR | ||
| 882681109 TEXAS ROADHOUSE INC | ||
| 893641100 TRANSDIGM GROUP INC | ||
| 902252105 TYLER TECHNOLOGIES I | ||
| 929160109 VULCAN MATERIALS CO | ||
| 92343E102 VERISIGN INC | ||
| 26927E104 EVO PAYMENTS INC-CLA | ||
| 00846U101 AGILENT TECHNOLOGIES | ||
| 03662Q105 ANSYS INC | ||
| 03783C100 APPFOLIO INC - A | ||
| 05990K106 BANC OF CALIFORNIA I | ||
| 09215C105 BLACK KNIGHT INC-WHE | ||
| 11275Q107 BROOKFIELD INFRASTRU | ||
| 11284V105 BROOKFIELD RENEWABLE | ||
| 12504L109 CBRE GROUP INC | ||
| 22160N109 COSTAR GROUP INC | ||
| 25754A201 DOMINO'S PIZZA, INC. | ||
| 26856L103 ELF BEAUTY INC | ||
| 29260V105 ENDAVA PLC- SPON ADR | ||
| 31620R303 FNF GROUP-W/I | ||
| 33616C100 FIRST REPUBLIC BANK/ | ||
| 39874R101 GROCERY OUTLET HOLDI | ||
| 40171V100 GUIDEWIRE SOFTWARE I | ||
| 43300A203 HILTON WORLDWIDE HLD | ||
| 44267D107 HOWARD HUGHES CORP T | ||
| 45168D104 IDEXX LABS INC | ||
| 48251W104 KKR & CO INC CLASS A | ||
| 50187A107 LHC GROUP INC | ||
| 55354G100 MSCI INC | ||
| 58506Q109 MEDPACE HOLDINGS INC | ||
| 59064R109 MESA LABS INC | ||
| 67103H107 O REILLY AUTOMOTIVE | ||
| 74758T303 QUALYS INC | ||
| 76029L100 REPAY HOLDINGS CORP | ||
| 78410G104 SBA COMMUNICATIONS C | ||
| 78709Y105 SAIA INC | ||
| 82982L103 SITEONE LANDSCAPE SU | ||
| 86614U100 SUMMIT MATERIALS INC | ||
| 89055F103 TOPBUILD CORP | ||
| 89400J107 TRANSUNION | ||
| 91879Q109 VAIL RESORTS INC | ||
| 92345Y106 VERISK ANALYTICS INC | ||
| 92932M101 WNS HOLDINGS LTD ADR | ||
| 98139A105 WORKIVA INC | ||
| G0403H108 AON PLC/IRELAND-A SE | ||
| G0450A105 ARCH CAPITAL GROUP L | ||
| M98068105 WIX.COM LTD SEDOL BF | ||
| 009158106 AIR PRODUCTS & CHEMI | ||
| 03990B101 ARES MANAGEMENT CORP | ||
| 052769106 AUTODESK INC | ||
| 05368M106 AVID BIOSERVICES INC | ||
| 05478C105 AZEK CO INC/THE | ||
| 099406100 BOOT BARN HOLDINGS I | ||
| 12740C103 CADENCE BANK | ||
| 25862V105 DOUBLEVERIFY HOLDING | ||
| 556269108 MADDEN STEVEN LTD | ||
| 65487K100 NLIGHT INC | ||
| 98585X104 YETI HOLDINGS INC | ||
| L7579L106 PERIMETER SOLUTIONS | ||
| 023436108 AMEDISYS INC | ||
| 03062T105 AMERICA'S CAR-MART I | ||
| 04041L106 ARIS WATER SOLUTION | ||
| 11271J107 BROOKFIELD CORP SEDO | ||
| 113004105 BROOKFIELD ASSET MGM | ||
| 147448104 CASELLA WASTE SYS IN | ||
| 194014502 ENOVIS CORP | ||
| 27032D304 EARTHSTONE ENERGY IN | ||
| 29605J106 ESAB CORP-W/I | ||
| 30069T101 EXCELERATE ENERGY IN | ||
| 46571Y107 I3 VERTICALS INC-CLA | ||
| 71424F105 PERMIAN RESOURCES CO | ||
| 82983N108 SITIO ROYALTIES CORP | ||
| 84612U107 SOVOS BRANDS INC | ||
| 89679E300 TRIUMPH FINANCIAL IN | ||
| 361ESC049 GCI LIBERTY INC CLAS |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 316092857 FIDELITY REAL ESTATE | |||
| 317609295 SEAFARER OVERSEAS GR | AT COST | 160,346 | 221,083 |
| 461418444 WCM FOCUSED INTL GRO | |||
| 464287499 ISHARES RUSSELL MID- | |||
| 464288273 ISHARES MSCI EAFE SM | AT COST | 147,868 | 162,488 |
| 552746364 MFS EMERGING MKTS DE | AT COST | 103,514 | 87,734 |
| 592905749 METROPOLITAN WEST UN | |||
| 921939203 VANGUARD INTERNATION | AT COST | 182,903 | 215,897 |
| 46090E103 INVESCO QQQ TRUST ET | |||
| 31423A671 FEDERATED HERMES INT | |||
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 145,623 | 129,019 |
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 428,234 | 548,043 |
| 01878T855 ALLIANCE BERNSTEIN C | |||
| 057071805 BAIRD INTERMEDIATE B | |||
| 057071854 BAIRD AGGREGATE BOND | AT COST | 386,489 | 346,712 |
| 411512478 HARBOR LARGE CAP VAL | |||
| 464287598 ISHARES RUSSELL 1000 | |||
| 464287614 ISHARES RUSSELL 1000 | |||
| 46434G103 ISHARES CORE MSCI EM | |||
| 77958B402 T ROWE PRICE INSTITU | |||
| 921937603 VANGUARD TOTAL BD MK | AT COST | 466,733 | 439,785 |
| 957663669 WESTERN ASSET CORE P | |||
| 00170K869 AMG GW&K SC CORE-I | AT COST | 103,560 | 113,117 |
| 00171A852 AMG RR SM CAP VAL-I | AT COST | 195,648 | 214,118 |
| 057071813 BAIRD MIDCAP INST | AT COST | 95,807 | 111,160 |
| 09260B382 BLACKROCK STRATEGIC | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 3,110,933 | 3,563,120 |
| 89154M702 TOUCHSTONE SANDS EM | AT COST | 181,989 | 218,077 |
| 00770X675 PZENA EMERG MKTS VAL | AT COST | 201,503 | 201,834 |
| 09260B309 BLACKROCK CORE BOND | AT COST | 339,585 | 345,536 |
| 256210105 DODGE & COX INCOME F | AT COST | 373,966 | 389,514 |
| 258620566 DOUBLELINE TOTAL RET | AT COST | 256,987 | 261,200 |
| 413838566 OAKMARK INTL SM CAP- | AT COST | 154,330 | 161,996 |
| 464287465 ISHARES MSCI EAFE ET | AT COST | 462,754 | 491,207 |
| 464288885 ISHARES MSCI EAFE GR | AT COST | 199,690 | 221,109 |
| 46432F339 ISHARES MSCI USA QUA | AT COST | 179,864 | 219,533 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 205,813 | 216,083 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 252,329 | 260,838 |
| 77957Y403 T ROWE PR MID-CAP VA | AT COST | 202,538 | 210,224 |
| 89155T490 TOUCHSTONE MID CAP-R | AT COST | 307,515 | 334,967 |
| 89355J656 TRANSAMERICA SM CAP | AT COST | 207,386 | 216,512 |
| Description | Amount |
|---|---|
| RETURN OF CAPITAL ADJUSTMENT | 2,122 |
| COST BASIS ADJUSTMENT/PY ROC | 137 |
| 2023 TRANSACTION POSTED IN 2024 | 12,795 |
| ADJUSTMENT TO INCOME | 11 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| STATE FILING FEES | 200 | 0 | 200 | |
| MAP MANAGEMENT FEES | 1,422 | 1,422 | 0 | |
| ADR SERVICE FEES | 1 | 1 | 0 | |
| CLASS ACTION FILING FEES | 45 | 45 | 0 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 15,324 |
| ADJUSTMENT FOR ACCRUED INTEREST | 338 |
| 2022 SALES POSTED IN 2023 | 274 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 1 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 97 | 97 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 6,036 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 2,992 | 0 | 0 | |
| FOREIGN TAXES ON QUALIFIED FOR | 2,376 | 2,376 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 990 | 990 | 0 |