| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00170K869 AMG GW&K SC CORE-I | AT COST | 647,000 | 807,088 |
| 024525669 AMERICAN BEACON AHL | AT COST | 146,239 | 133,987 |
| 03463K406 ANGEL OAK MULTI-STRA | AT COST | 276,600 | 232,335 |
| 057071854 BAIRD AGGREGATE BOND | AT COST | 998,135 | 894,573 |
| 09250J734 BLACKROCK EVENT DRIV | AT COST | 268,662 | 292,602 |
| 24610C840 DELAWARE VALUE FUND- | |||
| 256210105 DODGE & COX INCOME F | AT COST | 987,874 | 902,021 |
| 27830W108 EV GL MACR ABS RTRN | AT COST | 274,133 | 262,981 |
| 31423A671 FEDERATED HERMES INT | |||
| 316092857 FIDELITY REAL ESTATE | |||
| 411512528 HARBOR CAPITAL APPRE | |||
| 46090E103 INVESCO QQQ TRUST ET | |||
| 464287200 ISHARES CORE S&P 500 | AT COST | 4,765,135 | 5,690,961 |
| 464288273 ISHARES MSCI EAFE SM | AT COST | 233,311 | 223,150 |
| 476313408 JENSEN QUALITY GROWT | |||
| 55273H353 MFS VALUE FUND-R6 | |||
| 552746364 MFS EMERGING MKTS DE | AT COST | 97,922 | 86,838 |
| 74256W584 PRINCIPAL MIDCAP FUN | AT COST | 577,734 | 975,837 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 100,826 | 87,477 |
| 77958B402 T ROWE PRICE INSTITU | |||
| 97717X669 WISDOMTREE U.S. QUAL | AT COST | 597,962 | 820,519 |
| 46434G103 ISHARES CORE MSCI EM | AT COST | 806,055 | 733,410 |
| 72201F490 PIMCO INCOME FUND CL | AT COST | 480,000 | 479,518 |
| 464287440 ISHARES BARCLAYS 7-1 | AT COST | 425,421 | 414,959 |
| 46434V456 ISHARES MSCI INTL QU | AT COST | 1,637,884 | 1,725,243 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEES - PRINCIPAL (ALLOCA | 6,096 | 6,096 |
| Description | Amount |
|---|---|
| 2023 TRANSACTION POSTED IN 2024 | 10,626 |
| ADJUSTMENT TO INCOME | 5 |
| Description | Amount |
|---|---|
| 2022 TRANSACTION POSTED IN 2023 | 11,898 |
| PRIOR PERIOD ADJUSTMENT | 770 |
| ROUNDING ADJ FOR SALES AND TRANSACTIONS | 5 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL TAX PAYMENT - PRIOR YE | 1,056 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 20,748 | 0 | 0 |