| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREP | 2,000 | 1,000 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ORACLE CORP | 100,369 | 100,369 |
| AMAZON.COM | 82,048 | 82,048 |
| APPLIED MATERIALS INC | 64,828 | 64,828 |
| RPM INC. OHIO | ||
| STARBUCKS CORPORATION | 28,803 | 28,803 |
| DISCOVER FINANCIAL SERVICES | 30,910 | 30,910 |
| PRICELINE GROUP/BOOKING HOLDINGS | 35,472 | 35,472 |
| TENET HEALTHCARE CORP | ||
| GENERAL ELECTRIC | ||
| CABOT OIL & GAS CORP/COTERRA ENERGY | ||
| WABTEC CORP | 254 | 254 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| DFA EMERGING MARKETS CORE EQUITY | FMV | 36,464 | 36,464 |
| DFA GLOBAL REAL ESTATE SECURITIES | FMV | 22,938 | 22,938 |
| DFA INFLATION PROTECTED SECURITIES | FMV | ||
| DFA INTERNATIONAL SMALL COMPANY | FMV | 17,478 | 17,478 |
| DFA INTL SMALL CAP VALUE | FMV | 59,028 | 59,028 |
| DFA INVESTMENT GRADE | FMV | ||
| DFA REAL ESTATE SECURITIES | FMV | 31,821 | 31,821 |
| DFA INTL VALUE | FMV | 64,906 | 64,906 |
| DFA US TARGETED VALUE | FMV | 59,499 | 59,499 |
| DFA US EQUITY PORTFOLIO | FMV | 78,782 | 78,782 |
| DFA US MARKETWIDE VALUE | FMV | 163,172 | 163,172 |
| GUGGENHEIM TOTAL RETURN | FMV | 7,290 | 7,290 |
| PARAMETRIC TM EMERGING MKTS | FMV | 5,023 | 5,023 |
| PIMCO INCOME | FMV | 1,428 | 1,428 |
| SPDR DJ WILSHIRE INTL REAL ESTATE | FMV | ||
| SPDR S&P CHINA | FMV | 8,651 | 8,651 |
| VANGAURD DEVELOPED MARKETS INDEX | FMV | 69,076 | 69,076 |
| VANGUARD EMERGING MARKETS BOND | FMV | 25,628 | 25,628 |
| VANGUARD SHORT TERM FEDERAL | FMV | ||
| VANGUARD SHORT TERM INVESTMENT GRADE | FMV | ||
| VANGUARD SMALL CAP VALUE INDEX | FMV | 83,568 | 83,568 |
| VANGUARD TM SMALL CAP | FMV | 56,646 | 56,646 |
| VANGUARD TOTAL BOND MARKET INDEX | FMV | ||
| VANGUARD TOTAL INTERNATIONAL BOND | FMV | ||
| VANGUARD VALUE INDEX | FMV | 115,176 | 115,176 |
| AVANTIS EMERGING MARKETS EQUITY ETF | FMV | 10,319 | 10,319 |
| WISDOMTREE YIELD ENHANCED US AGG | FMV | 189,946 | 189,946 |
| PIMCO FOREIGN BOND (USD HEDGED) | FMV | 104,934 | 104,934 |
| DFA SHORT-TERM EXTENDED QUALITY | FMV | 101,892 | 101,892 |
| VANGUARD INFLATION PROTECTED SEC | FMV | 48,450 | 48,450 |
| BLACKROCK CREDIT STRATEGIES | FMV | 37,083 | 37,083 |
| DIMENSIONAL CORE FIXED INCOME | FMV | 3,181 | 3,181 |
| Description | Amount |
|---|---|
| PR YR CASH DIV ADJUSTMENT | 1,001 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FILING FEES |
| Description | Amount |
|---|---|
| MARK-TO-MARKET ADJUSTMENT | 211,188 |
| NONDIVIDEND DISTRIBUTIONS | 465 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CUSTODIAL ACCOUNT FEES | 183 | 183 | ||
| INVESTMENT MANAGEMENT FEES | 10,147 | 10,147 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 785 | 785 | ||
| EXCISE TAX-ESTIMATED PMT 2023 | 1,500 | |||
| EXCISE TAX 2022 | 1,240 |