| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEE | 3,250 | 1,625 | 1,625 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| APPLE INC NOTE CPN 3.000% DUE 11/13/27 DTD 11/13/17 | 10,562 | 9,606 |
| BANK AMERICA CORP DEP REP 1/1000TH NONCUML PFD SER NN 4.375% PERPETUAL | 10,823 | 8,456 |
| BRIGHTHOUSE FINANCIAL INC JR SUB DEBENTURE 6.25% 09/15/58 | 12,500 | 10,875 |
| COCA COLA CO UNSECD NOTE CPN 3.450% DUE 03/25/30 DTD 03/25/20 | 12,908 | 11,540 |
| CVS HLTH CORP SR NOTE CPN 4.300% DUE 03/25/28 DTD 03/09/18 | 9,846 | 9,842 |
| EXPRESS SCRIPTS HLDGS CO SR NOTE CPN 4.500% DUE 02/25/26 DTD 02/25/16 | 10,204 | 9,920 |
| FEDL NATL MTG ASSN NOTE CPN 2.125 DUE 04/24/26 DTD 04/26/16 | 20,271 | 19,117 |
| FEDL NATL MTG ASSN NOTE CPN 2.500% DUE 2/5/24 DTD 8/5/19 | 19,572 | 19,947 |
| FEDL NATL MTG ASSN NOTE CPN 2.625% DUE 09/06/24 DTD 09/08/14 | 25,012 | 24,595 |
| GILEAD SCIENCES INC | 32,219 | 31,004 |
| GOLDMAN SACHS GROUP INC NOTE CPN 3.800% DUE 3/15/30 DTD 03/19/20 | 13,396 | 13,169 |
| JPMORGAN CHASE & CO SUB NOTE CPN 4.125% DUE 12/15/26 | 5,400 | 4,904 |
| JPMORGAN CHASE & COMPANY NON CUML REPSTG 1/400TH SER EE PERPTL PFD 6% | 11,088 | 9,871 |
| KEYCORP NEW DEP SHS 1/40TH OWNRSHIP INT PERPTL NON CUML PFD G CPN 5.625% DTD | 8,573 | 6,607 |
| LOWES COS INC UNSECD NOTE CPN 3.650% DUE 04/05/29 DTD 04/05/19 | 12,859 | 11,580 |
| MCDONALDS CORP MEDIUM TERM NOTE CPN 3.700% DUE 01/30/26 DTD 12/09/15 | 10,478 | 9,831 |
| METLIFE DEP SHS REPSTG 1/1000TH NON CUML PFD PERPTL E 5.625% | 13,310 | 12,024 |
| MICROSOFT CORP NOTE CPN 3.300% DUE 02/06/27 DTD 02/06/17 | 10,531 | 9,742 |
| MORGAN STANLEY SUB NOTE CPN 4.350% DUE 09/08/26 DTD 09/08/14 | 9,602 | 9,821 |
| ORACLE CORP NOTE CPN 4.300% DUE 7/8/34 CALL 1/8/34 | 9,825 | 9,363 |
| PRUDENTIAL FINANCIAL INC JR SUB NOTES 5.625% 08/15/2058 | 10,250 | 10,234 |
| PUBLIC STORAGE DEP SHS REPSTG 1/1000TH | 5,968 | 5,561 |
| SCHWAB CHARLES CORP DEP REPSTG 1/40TH NON CUML PERPTL PFD D 5.95% CPN 5.950% | 9,432 | 8,911 |
| SOUTHERN COMPANY SER A JR SUB NOTE 4.95% 01/30/80 | 10,647 | 9,329 |
| TARGET CORP NOTE CPN 3.375% DUE 04/15/29 DTD 03/27/19 | 13,959 | 12,522 |
| UNION PACIFIC CORP UNSECD NOTE CPN 3.950% DUE 09/10/28 DTD 06/08/18 | 10,158 | 9,927 |
| UNITED PARCEL SVC INC SR NOTE CPN 3.900% DUE 04/01/25 DTD 03/24/20 | 5,190 | 4,943 |
| UNITED TECHS CORP UNSECD NOTE CPN 4.125% DUE 11/16/28 CALL 8/16/28 | 11,766 | 11,730 |
| VALERO ENERGY CORP NEW SR NOTE CPN 4.000% DUE 04/01/29 DTD 03/25/19 | 15,419 | 14,447 |
| WALT DISNEY CO UNSECD NOTE CPN 3.800% DUE 03/22/30 DTD 03/23/20 | 16,181 | 14,587 |
| WASTE MGMT INC DEL SR NOTE CPN 3.150% DUE 11/15/27 DTD 11/08/17 | 10,686 | 9,580 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ABBOTT LABORATORIES | 49,645 | 52,315 |
| ADVANCED MICRO DEVICES INC | 57,538 | 65,080 |
| ALPHABET INC | 26,444 | 27,436 |
| AMAZON.COM INC | 55,530 | 58,528 |
| AMERICAN ELECTRIC POWER COMPANY INC | 3,807 | 3,168 |
| AMGEN INC | 3,435 | 4,032 |
| APPLE INC | 37,875 | 38,080 |
| APPLIED MATERIALS INC | 72,908 | 71,960 |
| BANK OF AMERICA CORP | 31,959 | 29,570 |
| BRISTOL MYERS SQUIBB | 46,806 | 30,780 |
| BROADCOM INC | 3,172 | 6,698 |
| CHEVRON CORP | 1,826 | 1,790 |
| CISCO SYSTEMS INC | 51,530 | 48,290 |
| CISCO SYSTEMS INC | 4,553 | 5,153 |
| CITIGROUP INC NEW | 58,891 | 49,910 |
| COCA-COLA COMPANY | 54,137 | 52,182 |
| COCA-COLA COMPANY | 3,772 | 3,536 |
| COMCAST CORP CL A NEW | 10,064 | 9,946 |
| CORNING INC | 3,153 | 3,075 |
| CVS HEALTH CORP | 63,338 | 50,337 |
| D R HORTON INC | 49,346 | 53,096 |
| DELTA AIRLINES INC NEW | 42,224 | 34,951 |
| DOW INC | 3,363 | 3,510 |
| DUPONT DE NEMOURS INC | 47,320 | 43,878 |
| EATON CORP PLC | 2,364 | 4,094 |
| ELECTRONIC ARTS INC | 27,695 | 27,362 |
| EMERSON ELECTRIC CO | 38,680 | 36,784 |
| EXELON CORP | 42,297 | 32,265 |
| EXXON MOBIL CORP | 46,365 | 39,508 |
| HOME DEPOT INC | 3,292 | 3,812 |
| HONEYWELL INTL INC | 3,303 | 3,775 |
| INTEL CORP | 3,874 | 4,743 |
| JOHNSON & JOHNSON | 3,593 | 3,292 |
| JPMORGAN CHASE & CO | 2,769 | 4,082 |
| LOCKHEED MARTIN CORP | 3,746 | 4,079 |
| MCDONALDS CORP | 3,344 | 3,855 |
| MEDTRONIC PLC | 48,724 | 38,475 |
| MEDTRONIC PLC | 3,996 | 3,707 |
| MERCK & COMPANY INC NEW | 54,107 | 53,010 |
| MERCK & COMPANY INC NEW | 3,028 | 3,598 |
| METLIFE INC | 4,142 | 4,563 |
| MICROCHIP TECHNOLOGY INC. | 55,203 | 53,118 |
| MICRON TECHNOLOGY INC | 55,793 | 58,842 |
| MONDELEZ INTERNATIONAL INC CL A | 53,898 | 49,644 |
| MORGAN STANLEY | 58,223 | 49,000 |
| MORGAN STANLEY | 3,405 | 3,637 |
| NIKE INC CL B | 53,039 | 29,931 |
| ORACLE CORP | 59,370 | 51,730 |
| PAYCHEX INC | 3,737 | 3,573 |
| PAYPAL HOLDINGS INC | 43,418 | 36,402 |
| PEPSICO INC | 3,646 | 3,567 |
| PFIZER INC | 4,765 | 2,965 |
| PRICE T ROWE GROUP INC | 3,311 | 3,015 |
| PROCTER & GAMBLE CO | 3,607 | 3,664 |
| PROLOGIS INC | 3,659 | 3,866 |
| QUALCOMM INC | 38,498 | 41,049 |
| RTX CORP | 44,146 | 42,070 |
| SHELL PLC | 1,912 | 2,435 |
| SOUTHERN COMPANY | 34,623 | 34,485 |
| TARGET CORP | 4,204 | 3,988 |
| TEXAS INSTRUMENTS INC | 4,523 | 4,602 |
| TJX COS INC NEW | 42,407 | 45,080 |
| TOYOTA MOTOR CORP | 3,396 | 4,034 |
| UNITED PARCEL SERVICE | 2,064 | 1,730 |
| VALERO ENERGY CORP | 25,241 | 24,808 |
| VERIZON COMMUNICATIONS INC | 46,747 | 32,301 |
| VERIZON COMMUNICATIONS INC | 4,846 | 4,222 |
| WALMART | 47,342 | 46,488 |
| WALT DISNEY COMPANY | 20,582 | 17,604 |
| WELLS FARGO & CO | 59,028 | 50,652 |
| WELLS FARGO & CO | 3,531 | 4,036 |
| WESTERN DIGITAL CORP | 17,339 | 26,341 |
| WILLIAMS COS INC | 2,166 | 2,438 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| LEGAL FEE | 1,050 | 525 | 525 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 24,188 | 24,188 | 0 | |
| MISCELLANEOUS EXPENSES | 109 | 0 | 109 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| WEBSITE DEVELOPMENT FEES | 1,200 | 0 | 1,200 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL EXCISE TAX | 2,000 | 0 | 0 | |
| FOREIGN TAX | 11 | 11 | 0 |