| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING FEES | 550 | 550 |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| GRILL | 1986-01-15 | 400 | 400 | S/L | 5.0000 | ||||
| '66 DODGE TRUCK | 1992-07-01 | 600 | 600 | S/L | 5.0000 | ||||
| LAWN MOWER | 1993-07-01 | 2,700 | 2,700 | 200DB | 7.0000 | ||||
| DOZER | 1994-05-18 | 3,800 | 3,800 | 200DB | 7.0000 | ||||
| CABIN | 1995-07-01 | 5,858 | 4,122 | S/L | 39.0000 | 150 | |||
| WELL | 1998-10-01 | 8,253 | 8,253 | S/L | 7.0000 | ||||
| FURNACE | 2000-08-24 | 1,425 | 1,425 | 200DB | 7.0000 | ||||
| PUMP | 2004-10-15 | 1,257 | 1,257 | 200DB | 7.0000 | ||||
| SPRING DEVELOPMENT | 2005-09-01 | 8,262 | 8,262 | 150DB | 15.0000 | ||||
| PAVILLION CONCRETE FLOOR | 2006-10-20 | 5,890 | 2,448 | S/L | 39.0000 | 151 | |||
| STOVE | 2006-10-26 | 250 | 250 | 200DB | 7.0000 | ||||
| HEARTH | 2006-11-10 | 904 | 904 | 200DB | 7.0000 | ||||
| RANGE | 2007-05-04 | 375 | 375 | 200DB | 7.0000 | ||||
| PAVILLION | 2008-07-12 | 22,439 | 8,319 | S/L | 39.0000 | 575 | |||
| SNOW REMOVAL MACHINE | 2008-10-17 | 8,000 | 8,000 | 200DB | 7.0000 | ||||
| MOBILE HOME & IMPROVEMENTS | 2009-01-01 | 17,329 | 6,202 | S/L | 39.0000 | 444 | |||
| SNOWBLOWER | 2009-01-01 | 1,100 | 1,100 | 200DB | 7.0000 | ||||
| NEW BATHROOM | 2009-11-01 | 5,549 | 1,868 | S/L | 39.0000 | 142 | |||
| MOBILE HOME IMPROVEMENTS | 2010-06-01 | 4,081 | 1,312 | S/L | 39.0000 | 105 | |||
| SEPTIC TANK - NEW TRAILER | 2011-06-30 | 3,000 | 888 | S/L | 39.0000 | 77 | |||
| BATHHOUSE | 2012-06-30 | 10,845 | 2,931 | S/L | 39.0000 | 278 | |||
| EQUIPMENT | 2013-06-01 | 1,104 | 1,104 | 200DB | 7.0000 | ||||
| OUTBUILDING | 2013-08-01 | 3,240 | 779 | S/L | 39.0000 | 83 | |||
| PRESSURE WASHER | 2014-06-01 | 693 | 693 | 200DB | 7.0000 | ||||
| REMODEL | 2014-06-01 | 1,364 | 299 | S/L | 39.0000 | 35 | |||
| FLEETWOOD MOBILE HOME (OFFICE) | 2014-12-15 | 18,980 | 5,550 | S/L | 27.5000 | 690 | |||
| REFRIGERATOR | 2015-02-01 | 364 | 364 | 200DB | 5.0000 | ||||
| FREEZER | 2015-08-01 | 225 | 225 | 200DB | 5.0000 | ||||
| FRISBEE GOLF EQUIPMENT | 2015-02-01 | 1,296 | 1,296 | 200DB | 7.0000 | ||||
| DECK | 2015-11-01 | 5,788 | 1,057 | S/L | 39.0000 | 149 | |||
| KUBOTA TRACTOR | 2016-01-01 | 30,706 | 30,021 | 200DB | 7.0000 | 685 | |||
| WATER TANKS | 2018-07-01 | 2,782 | 2,782 | 200DB | 7.0000 | ||||
| OFFICE COMPUTER | 2019-06-01 | 1,200 | 1,200 | 200DB | 5.0000 | ||||
| STORAGE SHEDS - 2 | 2019-06-01 | 8,150 | 740 | S/L | 39.0000 | 209 | |||
| SNOW BLOWER | 2019-06-01 | 2,500 | 2,500 | 200DB | 7.0000 | ||||
| REFRIGERATOR | 2019-06-01 | 471 | 471 | 200DB | 5.0000 | ||||
| LAWN MOWER - JOHN DEERE | 2020-01-01 | 2,806 | 2,806 | 200DB | 7.0000 | ||||
| METAL BUILDING | 2020-01-01 | 4,940 | 4,940 | S/L | 15.0000 | ||||
| ATV TIRES | 2021-07-01 | 535 | 535 | 200DB | 7.0000 | ||||
| FURNACE - BEAR CABIN | 2021-07-01 | 4,843 | 4,843 | 200DB | 7.0000 | ||||
| OFFICE BUILDING | 2021-07-01 | 5,850 | 219 | S/L | 39.0000 | 150 | |||
| PROPANE STOVE | 2021-07-01 | 3,937 | 3,937 | 200DB | 7.0000 | ||||
| CABIN FURNITURE | 2021-07-01 | 3,580 | 3,580 | 200DB | 5.0000 | ||||
| MAINTENANCE CENTER | 2022-12-31 | 23,381 | 25 | S/L | 39.0000 | 599 | |||
| MAINTENANCE CENTER | 2023-12-31 | 7,120 | S/L | 39.0000 | 8 | ||||
| TRAILER | 2023-07-01 | 800 | 200DB | 5.0000 | 672 | ||||
| GAS GRILL | 2023-07-01 | 299 | 200DB | 7.0000 | 248 | ||||
| ROUTER | 2023-07-01 | 390 | 200DB | 7.0000 | 323 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| 249,661 | 141,155 | 108,506 | 108,506 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| FUEL | 8,265 | 8,265 | ||
| SUPPLIES | 31,270 | 31,270 | ||
| REPAIRS | 5,270 | 5,270 | ||
| INSURANCE | 1,484 | 1,484 | ||
| REFUNDS | 1,240 | 1,240 | ||
| MISCELLANEOUS | 1,818 | 1,818 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| RETREAT FEES | 87,082 | 87,082 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PROPERTY TAXES | 5,677 | 5,677 |