| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| ACCOUNTING | 6,100 | 3,050 | 0 | 3,050 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| JP MORGAN CHASE & CO | 35,211 | 68,040 |
| BIOGEN INC | 8,597 | 51,754 |
| HOME DEPOT INC | 6,876 | 58,914 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| COMM SERVICES SELECT SECTOR | AT COST | 65,189 | 101,724 |
| FINANCIAL SELECT SECTOR | AT COST | 42,633 | 67,680 |
| ISHARES CORE S&P MIDCAP | AT COST | 156,063 | 213,406 |
| ISHARES CORE S&P SMALL-CAP ETF | AT COST | 63,929 | 86,600 |
| SPDR S&P BIOTECH ETF | AT COST | 13,399 | 58,039 |
| TECHNOLOGY SELECT SECTOR SPDR | AT COST | 119,310 | 384,960 |
| VANGUARD TOTAL STOCK MKT ETF | AT COST | 73,648 | 142,332 |
| VANGUARD LARGE-CAP ETF | AT COST | 199,990 | 357,766 |
| VANGUARD FTSE EMERGING MARKETS ETF | AT COST | 76,258 | 65,760 |
| VANGUARD TOTAL WORLD STK ETF | AT COST | 52,060 | 82,304 |
| ISHARES CORE US AGGREGATE BOND ETF | AT COST | 175,597 | 158,800 |
| ISHARES TIPS BOND ETF | AT COST | 68,232 | 64,494 |
| SPDR DOUBLELINE TR TACT ETF | AT COST | 278,107 | 229,425 |
| VANGUARD TOTAL BOND MKT ETF | AT COST | 104,398 | 95,615 |
| VANGUARD INTER TERM BOND ETF | AT COST | 125,153 | 114,570 |
| VANGUARD SHORT TERM BOND ETF | AT COST | 223,058 | 215,656 |
| BLACKSTONE ALTERNATIVE MULTI STRATEGY FUND | AT COST | 54,121 | 53,039 |
| VIRTUS ALPHASIMPLEX MANAGED FUTURES STRATEGY FUND | AT COST | 74,419 | 68,445 |
| AQR MANAGED FUTURES STRATEGY FUND CLASS I | AT COST | 65,867 | 67,492 |
| ISHARES S&P MID-CAP 400 VALUE | AT COST | 52,834 | 57,020 |
| ENERGY SELECT SECTOR SPDR FUND ETF | AT COST | 63,944 | 67,072 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 29,078 | 29,078 | 0 | 0 |
| FILING FEES | 45 | 45 | 0 | 0 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAX | 224 | 224 | 0 | 0 |
| EXCISE TAX | 768 | 0 | 0 | 0 |
| NYS FILING FEE | 500 | 500 | 0 | 0 |