| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 00287Y109 ABBVIE INC | AT COST | 9,483 | 16,892 |
| 009279100 AIRBUS SE | AT COST | 6,471 | 8,685 |
| 02263T104 AMADEUS IT GROUP SA | AT COST | 2,775 | 4,085 |
| 031162100 AMGEN INC | AT COST | 1,321 | 1,728 |
| 03743Q108 APA CORPORATION COM | AT COST | 3,009 | 3,157 |
| 038923108 ARBOR REALTY TRUST I | AT COST | 14,038 | 14,967 |
| 052769106 AUTODESK INC | AT COST | 4,116 | 14,609 |
| 053484101 AVALONBAY COMMUNITIE | AT COST | 4,895 | 5,429 |
| 05605H100 BWX TECHNOLOGIES INC | AT COST | 3,017 | 4,067 |
| 05722G100 BAKER HUGHES A GE CO | AT COST | 2,671 | 3,247 |
| 075887109 BECTON DICKINSON AND | AT COST | 2,060 | 2,194 |
| 09062X103 BIOGEN IDEC INC | AT COST | 2,041 | 8,798 |
| 105105209 BRAMBLES LTD | AT COST | 2,397 | 2,654 |
| 11135F101 BROADCOM INC | AT COST | 1,391 | 22,325 |
| 127097103 CABOT OIL & GAS CORP | AT COST | 12,112 | 12,454 |
| 128030202 CAL-MAINE FOODS INC | AT COST | 14,996 | 17,619 |
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 32,381 | 38,506 |
| 14040H105 CAPITAL ONE FINANCIA | AT COST | 3,456 | 4,851 |
| 165167735 CHESAPEAKE ENERGY CO | AT COST | 2,003 | 2,154 |
| 184496107 CLEAN HARBORS INC | AT COST | 3,020 | 3,665 |
| 197236102 COLUMBIA BANKING SYS | AT COST | 3,535 | 4,536 |
| 20030N101 COMCAST CORP | AT COST | 7,861 | 24,074 |
| 217204106 COPART INC | AT COST | 15,768 | 15,729 |
| 218352102 CORCEPT THERAPEUTICS | AT COST | 1,974 | 2,339 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 124,696 | 129,820 |
| 281020107 EDISON INTERNATIONAL | AT COST | 4,115 | 4,933 |
| 29530P102 ERIE INDEMNITY COMPA | AT COST | 2,584 | 2,679 |
| 30303M102 FACEBOOK INC CL-A | AT COST | 8,148 | 17,698 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 33,133 | 36,403 |
| 337738108 FISERV INC | AT COST | 7,927 | 10,627 |
| 344849104 FOOT LOCKER INC | AT COST | 19,096 | 25,045 |
| 35671D857 FREEPORT-MCMORAN INC | AT COST | 7,034 | 13,835 |
| 37045V100 GENERAL MOTORS CO | AT COST | 601 | 611 |
| 371901109 GENTEX CORP | AT COST | 4,995 | 5,226 |
| 375558103 GILEAD SCIENCES INC | AT COST | 4,326 | 5,590 |
| 384109104 GRACO INC | AT COST | 15,268 | 15,964 |
| 419870100 HAWAIIAN ELECTRIC IN | AT COST | 948 | 1,007 |
| 431636109 HILLMAN SOLUTIONS CO | AT COST | 2,407 | 2,671 |
| 455793109 INDUSTRIA DE DISENO | AT COST | 3,710 | 5,510 |
| 458140100 INTEL CORP | AT COST | 1,917 | 3,015 |
| 459200101 INTERNATIONAL BUSINE | AT COST | 16,125 | 19,135 |
| 46120E602 INTUITIVE SURGICAL I | AT COST | 605 | 675 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 53,616 | 56,181 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 90,132 | 94,489 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 49,368 | 49,208 |
| 46435U713 ISHARES US INFRASTRU | AT COST | 32,622 | 34,431 |
| 46625H100 J P MORGAN CHASE & C | AT COST | 3,718 | 5,273 |
| 46817M107 JACKSON FINANCIAL IN | AT COST | 14,162 | 23,962 |
| 478160104 JOHNSON & JOHNSON | AT COST | 5,978 | 14,263 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 72,075 | 73,431 |
| 524660107 LEGGETT & PLATT INC | AT COST | 630 | 523 |
| 54211N101 LONDON STOCK EXCHANG | AT COST | 2,677 | 6,916 |
| 562750109 MANHATTAN ASSOCIATES | AT COST | 15,384 | 14,857 |
| 573874104 MARVELL TECHNOLOGY G | AT COST | 4,135 | 6,091 |
| 58463J304 MEDICAL PROPERTIES T | AT COST | 6,597 | 4,517 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 1,215 | 5,669 |
| 594918104 MICROSOFT CORP | AT COST | 2,621 | 20,682 |
| 595112103 MICRON TECH INC | AT COST | 6,682 | 9,985 |
| 609839105 MONOLITHIC POWER SYS | AT COST | 2,364 | 3,154 |
| 635017106 NATIONAL BEVERAGE CO | AT COST | 14,996 | 14,966 |
| 642045108 ATLAS ENERGY SOLUTIO | AT COST | 2,027 | 2,066 |
| 68163W208 OLYMPUS CORP-SPON U | AT COST | 4,971 | 3,763 |
| 68389X105 ORACLE CORP | AT COST | 2,813 | 7,591 |
| 70432V102 PAYCOM SOFTWARE INC | AT COST | 570 | 620 |
| 717081103 PFIZER INC | AT COST | 4,201 | 3,138 |
| 72352L106 PINTEREST INC | AT COST | 540 | 926 |
| 723787107 PIONEER NAT RES CO | AT COST | 12,005 | 16,191 |
| 74051N102 PREMIER INC | AT COST | 541 | 559 |
| 759530108 RELX PLC | AT COST | 2,516 | 3,807 |
| 770323103 ROBERT HALF INTERNAT | AT COST | 1,925 | 2,022 |
| 78409V104 S& P GLOBAL INC | AT COST | 17,442 | 18,061 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 53,551 | 55,951 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 123,979 | 123,286 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 53,652 | 56,202 |
| 78573L106 SABRA HEALTH CARE RE | AT COST | 10,035 | 12,115 |
| 786584102 SAFRAN SA | AT COST | 3,777 | 4,624 |
| 803054204 SAP SE | AT COST | 8,924 | 12,986 |
| 816851109 SEMPRA ENERGY | AT COST | 8,116 | 8,669 |
| 822993EC1 FRIONA COOP GIN | AT COST | 1 | |
| 82509L107 SHOPIFY INC CL A | AT COST | 541 | 779 |
| 835699307 SONY CORP | AT COST | 7,005 | 8,901 |
| 85571B105 STARWOOD PROPERTY TR | AT COST | 14,174 | 15,240 |
| 86317T103 STRAUMANN HLDG AG AD | AT COST | 1,665 | 2,078 |
| 867224107 SUNCOR ENERGY INC | AT COST | 8,842 | 11,566 |
| 87240R107 TFS FINANCIAL CORP | AT COST | 14,136 | 15,997 |
| 872540109 TJX COS INC/THE | AT COST | 1,174 | 1,407 |
| 880770102 TERADYNE INC | AT COST | 965 | 1,085 |
| 882508104 TEXAS INSTRUMENTS IN | AT COST | 491 | 2,557 |
| 88262P102 TEXAS PACIFIC LAND C | AT COST | 4,573 | 4,717 |
| 88579Y101 3M CO | AT COST | 12,213 | 13,009 |
| 889110102 TOKYO ELECTRON LTD U | AT COST | 1,973 | 3,045 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 53,715 | 57,590 |
| 929160109 VULCAN MATERIALS CO | AT COST | 10,446 | 14,756 |
| 931427108 WALGREENS BOOTS ALLI | AT COST | 13,375 | 15,692 |
| 955306105 WEST PHARMACEUTICAL | AT COST | 2,789 | 2,465 |
| 969457100 WILLIAMS COS INC/THE | AT COST | 7,678 | 10,832 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 109,819 | 113,253 |
| 98421M106 XEROX HOLDINGS CORP | AT COST | 14,131 | 16,405 |
| G1151C101 ACCENTURE LTD CLASS | AT COST | 15,466 | 16,844 |
| G29183103 EATON CORP PLC | AT COST | 3,342 | 6,261 |
| G4474Y214 HENDERSON GROUP PLC | AT COST | 625 | 693 |
| G65431127 NOBLE CORP PLC COM | AT COST | 3,088 | 3,756 |
| G7997R103 SEAGATE TECHNOLOGY H | AT COST | 10,870 | 18,696 |
| H2906T109 GARMIN LTD | AT COST | 9,539 | 9,769 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 887 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT EXPENSES-DIVIDEND I | 240 | 240 | 0 |
| Description | Amount |
|---|---|
| BROKERAGE ADJUSTMENTS | 976 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 17,825 | 17,825 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 1,716 | 1,716 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 487 | 487 | 0 |