| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Accounting fees | 4,750 | 2,375 | 2,375 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 16698.071 shs GLIFX | 255,147 | 255,147 |
| 8032.129 shs MISMX | 204,739 | 204,739 |
| 6432 shs FIDU | 393,831 | 393,831 |
| 1300 shs LLIN | 533,923 | 533,923 |
| 28000 shs UBS | 865,200 | 865,200 |
| 4000 shs ABT | 440,280 | 440,280 |
| 5461.952 shs GOOG | 769,753 | 769,753 |
| 3640 shs GOOGL | 508,472 | 508,472 |
| 5700 shs AMZN | 866,058 | 866,058 |
| 2500 shs AXP | 468,350 | 468,350 |
| 3564 shs AAPL | 686,177 | 686,177 |
| 1500 shs CVX | 223,740 | 223,740 |
| 5004 shs KO | 294,886 | 294,886 |
| 1300 shs STZ | 314,275 | 314,275 |
| 4000 shs DIS | 361,160 | 361,160 |
| 1000 shs EOG | 120,950 | 120,950 |
| 600 shs META | 212,376 | 212,376 |
| 3400 shs GEHC | 262,888 | 262,888 |
| 650 shs INTU | 406,270 | 406,270 |
| 2672 shs JNJ | 418,809 | 418,809 |
| 3600 shs LVMUY | 584,820 | 584,820 |
| 1500 shs MAR | 338,265 | 338,265 |
| 2340 shs MCD | 693,833 | 693,833 |
| 4104 shs MSFT | 1,543,268 | 1,543,268 |
| 2300 shs NVO | 237,935 | 237,935 |
| 400 shs NVDA | 198,088 | 198,088 |
| 4451 shs PEP | 755,958 | 755,958 |
| 500 shs NOW | 353,245 | 353,245 |
| 6500 shs UBER | 400,205 | 400,205 |
| 971 shs VRTX | 395,090 | 395,090 |
| 3150 shs V | 820,103 | 820,103 |
| 2250 shs AMT | 485,730 | 485,730 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SJC Onshore Direct Lending Fund III, LP | FMV | 120,540 | 120,540 |
| Description | Amount |
|---|---|
| Net timing differences, checks written to funds withdrawn | 5,000 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Office expenses | 2,042 | 0 | 2,042 | |
| ADR fees | 360 | 360 | 0 | |
| MA PC filing fees | 375 | 0 | 375 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Passthrough from K-1 | 11,639 | 11,639 | 11,639 |
| Description | Amount |
|---|---|
| Unrealized gain/(loss) on securities | 2,135,879 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| Foreign taxes | 5,875 | 5,875 | 0 |