| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,500 | 1,500 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| SEE ATTACHED | |||
| 14020G101 CAPITAL GROUP GROWTH | AT COST | 19,974 | 25,633 |
| 14020W106 CAPITAL GROUP DIVIDE | AT COST | 17,316 | 21,246 |
| 25434V724 DIMENSINAL US MARKET | AT COST | 20,304 | 23,188 |
| 25434V799 DIMENSIONAL INTL COR | AT COST | 20,960 | 22,722 |
| 33735K108 FIRST TR LRGE CAP GR | AT COST | 13,663 | 16,653 |
| 33738R118 FIRST TRUST NASDAQ T | AT COST | 7,616 | 9,485 |
| 464288620 ISHARES LEHMAN CREDI | AT COST | 8,561 | 8,971 |
| 46429B267 ISHARES US TREASURY | AT COST | 8,882 | 8,801 |
| 46432F339 ISHARES EDGE MSCI US | AT COST | 23,336 | 25,161 |
| 46434V274 ISHARES TR MULTIFACT | AT COST | 20,409 | 22,200 |
| 46434V613 ISHARES CORE TOTAL U | AT COST | 33,243 | 33,447 |
| 46434V860 ISHARES TREASURY FLO | AT COST | 21,414 | 21,349 |
| 47103U852 JANUS HEDERSON MIG B | AT COST | 17,822 | 17,687 |
| 518416102 HARTFORD MULTI GLOBA | AT COST | 12,228 | 12,997 |
| 52468L406 LEGG MASON LOW VOLAT | AT COST | 6,597 | 8,142 |
| 78464A409 SPDR PORTFOLIO S& P | AT COST | 24,106 | 29,342 |
| 78464A664 SPDR PORTFOLIO LONG | AT COST | 12,832 | 13,407 |
| 78467V848 SPDR DOUBLELINE TOTA | AT COST | 43,768 | 43,229 |
| 78468R770 SPDR RUSSELL 1000 YI | AT COST | 8,556 | 8,964 |
| 808524870 SCHWAB US TIPS ETF | AT COST | 8,562 | 8,717 |
| 922908611 VANGUARD SMALL-CAP V | AT COST | 8,560 | 9,178 |
| 922908744 VANGUARD VALUE ETF | AT COST | 16,279 | 18,090 |
| 97717W315 WISDOMTREE TRUST EMR | AT COST | 16,876 | 18,347 |
| Description | Amount |
|---|---|
| BROKER RECON ADJUSTMENT | 322 |
| Description | Amount |
|---|---|
| COST BASIS ADJUSTMENT | 3,331 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER EXPENSE (NON-DEDUCTIBLE | 2,117 | 2,117 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 185 | 185 | 0 | |
| FEDERAL TAX PAYMENT - PRIOR YE | 86 | 0 | 0 | |
| FEDERAL ESTIMATES - PRINCIPAL | 90 | 0 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 85 | 85 | 0 |