| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BOOKKEEPING FEES | 1,986 | 993 | 0 | 993 |
| TAX AND ACCOUNTING ADVICE-NIELSEN & CO | 7,410 | 5,928 | 0 | 1,482 |
| Contractor | Explanation |
|---|---|
| JESSIE ROTHMAN-CHURCH | MONTHLY BOOKKEEPING SERVICES |
| MERRILL LYNCH | INVESTMENT ADVICE FOR MERRILL LYNCH ACCOUNT |
| NIELSEN & COMPANY PC CPAs & CONSULTANTS | PREPARATION OF ANNUAL FORM 990-PF AND TAX-RELATED CONSULTATIONS. |
| UBS BUSINESS SERVICES ACCOUNT | INVESTMENT ADVICE FOR UBS ACCOUNTS. |
| Description of Property | Date Acquired | Cost or Other Basis | Prior Years' Depreciation | Computation Method | Rate / Life (# of years) |
Current Year's Depreciation Expense | Net Investment Income | Adjusted Net Income | Cost of Goods Sold Not Included |
|---|---|---|---|---|---|---|---|---|---|
| CC HORSE TRAILER | 2016-06-01 | 1,800 | 1,692 | SL | 7.0000 | 108 | |||
| CC FENCES - 2016 | 2016-08-01 | 63,025 | 40,444 | SL | 10.0000 | 6,303 | |||
| CC GREENHOUSE DOME | 2016-09-30 | 69,790 | 43,619 | SL | 10.0000 | 6,979 | |||
| CC BARN - 2016 | 2017-07-01 | 54,552 | 7,637 | SL | 2.56 % | 1,399 | |||
| CC BARN - 2017 | 2017-07-01 | 388,775 | 54,416 | SL | 2.56 % | 9,968 | |||
| CC GREENHOUSE DOME | 2017-07-01 | 30,280 | 16,654 | SL | 10.0000 | 3,028 | |||
| CC FENCES & GATES 2017 | 2017-07-01 | 24,000 | 13,200 | SL | 10.0000 | 2,400 | |||
| CC BARN - 2018 | 2018-07-27 | 1,425 | 165 | SL | 2.56 % | 37 | |||
| CC FENCES & GATES 2018 | 2018-08-10 | 7,621 | 3,366 | SL | 10.0000 | 762 | |||
| CC GREENHOUSE DOME | 2023-12-07 | 197 | SL | 10.0000 | 2 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| MERRILL LYNCH MUTUTAL FUNDS | 101,623 | 104,770 |
| UBS SECURITIES | 174,680 | 304,074 |
| Category / Item | Cost / Other Basis | Accumulated Depreciation | Book Value | End of Year Fair Market Value |
|---|---|---|---|---|
| Furniture and Fixtures | 4,973 | 4,973 | ||
| Machinery and Equipment | 8,410 | 8,122 | 288 | |
| Buildings | 545,019 | 143,904 | 401,115 | 429,286 |
| Improvements | 94,646 | 66,475 | 28,171 | 35,353 |
| Land | 4,141,920 | 4,141,920 | 4,775,000 |
| Description | Beginning of Year - Book Value | End of Year - Book Value | End of Year - Fair Market Value |
|---|---|---|---|
| RENTAL DEPOSIT | 1,800 | 1,800 | 1,800 |
| Rounding | 1 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| AUTO MILEAGE REIMB | 852 | 852 | ||
| BANK CHARGES- CC | 150 | 150 | ||
| DUES FOR ORG SUPPORT | 1,606 | 1,606 | ||
| INSURANCE - D&O | 2,420 | 2,420 | ||
| INSURANCE - PROPERTY CC | 8,178 | 8,178 | ||
| INTERNET EXPENSE | 221 | 110 | 111 | |
| LICENSES & PERMITS - CC | 150 | 150 | ||
| LICENSES & PERMITS - OREG | 90 | 45 | 45 | |
| MEALS, MEEETINGS, ENTERTAINMENT | 1,087 | 1,087 | ||
| OFFICE EXPENSES | 1,127 | 563 | 564 | |
| PAYROLL PROCESSING | 1,869 | 347 | 1,495 | |
| POSTAGE AND DELIVERY | 391 | 391 | ||
| ROYALTY EXPENSES | 226 | 226 | ||
| TELEPHONE | 1,502 | 1,502 | ||
| UTILITIES CC | 628 | 628 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| Rental Income - Noninvestment Property | 36 | ||
| ROYALTY INCOME- GROSS | 372 | 372 | 372 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CONSULTANTS | 1,854 | 927 | 0 | 927 |
| INVESTMENT ADVISOR FEES | 6,176 | 6,176 | 0 | 6,176 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX - CASH BASIS | 2,594 | 2,594 | ||
| FOREIGN TAXES PD FROM DIVIDENDS | 470 | 470 | ||
| PAYROLL TAXES | 10,098 | 2,020 | 8,078 | |
| PERSONAL PROP TAX TRAILER LIC - CC | 324 | 324 | ||
| WORKERS' COMP INSURANCE | 283 | 57 | 226 |