| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| PREPARATION OF FORM 990-PF AND STATE CHARITABLE REGISTRATION STATEMENT | 1,519 | 0 | 1,519 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| 88 SH MCDONALDS CORP | 4,959 | 26,093 |
| 153 SH TARGET CORP | 7,198 | 21,790 |
| 97 SH CHEVRON CORPORATION | 6,861 | 14,468 |
| 136 SH EXXON MOBIL CORP | 9,596 | 13,597 |
| 105 SH THERMO FISHER SCIENTIFIC INC | 3,967 | 55,733 |
| 55 SH FEDEX CORP | 2,990 | 13,913 |
| 450 SH APPLE INC | 2,381 | 86,639 |
| 190 SH MICROSOFT CORP | 4,835 | 71,448 |
| 200 SH ORACLE CORP | 4,182 | 21,086 |
| 129 SH CONOCOPHILLIPS | 4,892 | 14,973 |
| 182 SH QUALCOMM INC | 8,245 | 26,323 |
| 100 SH VISA INC | 1,675 | 26,035 |
| 307 SH XCEL ENERGY INC | 6,132 | 19,006 |
| 173 SH WAL-MART STORES INC | 8,836 | 27,273 |
| 65 SH HUMANA INC | 3,131 | 29,758 |
| 68 SH CUMMINS ENGINE INC | 4,645 | 16,291 |
| 419 SH CISCO SYSTEMS | 7,457 | 21,168 |
| 113 SH DISNEY WALT CO | 4,373 | 10,203 |
| 100 SH JP MORGAN CHASE & CO | 9,438 | 17,010 |
| 234 SH METLIFE INC | 10,507 | 15,474 |
| 400 SH ALPHABET INC - CL A | 4,419 | 55,876 |
| 390 SH MASCO CORP | 10,834 | 26,122 |
| 50 SH BECTON DICKINSON & CO | 10,696 | 12,191 |
| 75 SH JOHNSON & JOHNSON | 9,881 | 11,755 |
| 175 SH NVIDIA CORP | 10,871 | 86,664 |
| 50 SH AIR PRODS & CHEMS INC | 8,379 | 13,690 |
| 50 SH PEPSICO INC | 9,731 | 8,492 |
| 65 SH PROCTER & GAMBLE CO | 10,000 | 9,525 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 500 SH ISHARES SELECT DIVIDEND ETF | FMV | 42,835 | 58,610 |
| 735 SH ISHARES MSCI EAFE INDEX FUND | FMV | 51,457 | 55,382 |
| 25 SH ISHARES RUSSELL 2000 INDEX FD ETF | FMV | 3,114 | 5,018 |
| 200 SH PROSHARES S&P 500 DIVIDEND A ETF | FMV | 9,541 | 19,040 |
| 150 SH SPDR CONSUMER DISCRETIONARY SECT ETF | FMV | 15,721 | 26,821 |
| 1750 SH SPDR FINANCIALS SECTOR ETF | FMV | 50,343 | 65,800 |
| 125 SH SPDR MATERIALS SECTOR ETF | FMV | 7,425 | 10,693 |
| 10160.973 SH JP MORGAN CORE BOND #3720 | FMV | 117,000 | 104,658 |
| 9388.638 SH VANGUARD TOTAL BOND MKT INDEX FD | FMV | 101,431 | 91,164 |
| 8745.163 SH FEDERATED #225 TOTAL RETURN BIND FUND | FMV | 100,000 | 83,779 |
| 906.783 SH VANGUARD INTL GROWTH FUND | FMV | 100,000 | 92,320 |
| 7102.521 SH DODGE & COX INCOME FUND | FMV | 85,000 | 89,634 |
| 2582.645 SH FIDELITY EMRG MKT INS | FMV | 25,000 | 25,956 |
| 495.190 SH FULLER & THALER BEHAVIORAL SM CP EQ | FMV | 17,500 | 20,778 |
| 2577.320 SH FIDELITY SML CAP INS | FMV | 52,500 | 64,536 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT FEES | 12,493 | 12,493 | 0 | |
| FOREIGN TAXES - DIVIDENDS | 285 | 285 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| EXCISE TAX - INVESTMENT INCOME REFUND | 218 | 218 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXCISE TAX BASED ON INVESTMENT INCOME | 140 | 0 | 0 |