| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| TAX PREPARATION FEE (NON-ALLOC | 1,200 | 1,200 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| 00206RCP5 AT&T INC | AT COST | 4,660 | 4,746 |
| 00724F101 ADOBE SYS INC COM | AT COST | 8,314 | 10,142 |
| 00914AAB8 AIR LEASE CORP MED T | AT COST | 3,808 | 3,861 |
| 02079K305 ALPHABET INC/CA | AT COST | 12,926 | 17,042 |
| 023135106 AMAZON COM INC | AT COST | 12,690 | 17,473 |
| 03027XCE8 AMERICAN TOWER CORP | AT COST | 4,003 | 4,155 |
| 035240AR1 ANHEUSER-BUSCH INBEV | AT COST | 4,167 | 4,167 |
| 037833100 APPLE INC | AT COST | 28,214 | 32,730 |
| 04314H592 ARTISAN PARTNERS FDS | AT COST | 25,663 | 28,903 |
| 04314H600 ARTISAN PARTNERS FDS | AT COST | 31,523 | 37,172 |
| 06051GHT9 BANK AMER CORP | AT COST | 3,815 | 3,850 |
| 06406RAQ0 BANK NEW YORK MELLON | AT COST | 4,530 | 4,608 |
| 0641593U8 BANK NOVA SCOTIA B C | AT COST | 4,517 | 4,607 |
| 064159TF3 BANK NOVA SCOTIA B C | AT COST | 3,819 | 3,877 |
| 06828M876 BARON SELECT FDS | AT COST | 60,073 | 64,887 |
| 084664CR0 BERKSHIRE HATHAWAY F | AT COST | 4,589 | 4,677 |
| 09247X101 BLACKROCK INC | AT COST | 5,371 | 6,494 |
| 09247XAR2 BLACKROCK INC | AT COST | 4,148 | 4,224 |
| 10373QAB6 BP CAP MKTS AMER INC | AT COST | 3,959 | 3,944 |
| 14040HCE3 CAPITAL ONE FINL COR | AT COST | 3,729 | 3,819 |
| 166764100 CHEVRON CORP NEW | AT COST | 5,272 | 4,624 |
| 169656105 CHIPOTLE MEXICAN GRI | AT COST | 4,146 | 4,574 |
| 172967MT5 CITIGROUP INC | AT COST | 5,863 | 6,003 |
| 20030NDH1 COMCAST CORP NEW | AT COST | 4,253 | 4,301 |
| 22160K105 COSTCO WHOLESALE COR | AT COST | 7,297 | 9,241 |
| 252131107 DEXCOM INC | AT COST | 5,867 | 5,832 |
| 254687106 DISNEY WALT CO | AT COST | 5,766 | 5,237 |
| 30231G102 EXXON MOBIL CORP | AT COST | 11,146 | 9,498 |
| 30303M102 FACEBOOK INC | AT COST | 5,912 | 9,911 |
| 3132CW4V3 FR SB0836 3% 01 MAY | AT COST | 9,220 | 9,134 |
| 3132CWWX8 FR SB0662 2.5% 01 AP | AT COST | 18,735 | 18,648 |
| 3133KNJL8 FR RA6567 3% 01 DEC | AT COST | 30,244 | 30,045 |
| 3134A4KX1 FEDERAL HOME LN MTG | AT COST | 8,360 | 8,116 |
| 3140QNYJ5 FN CB3412 3.5% 01 AP | AT COST | 30,191 | 29,935 |
| 3140XCXH6 FN FM8779 2.5% 01 SE | AT COST | 30,494 | 30,166 |
| 3140XLCE6 FN FS4568 3% 01 SEP | AT COST | 6,825 | 6,895 |
| 31620MBS4 FIDELITY NATL INFORM | AT COST | 4,340 | 4,461 |
| 316773100 FIFTH THIRD BANCORP | AT COST | 3,569 | 4,622 |
| 337738108 FISERV INC COM | AT COST | 4,669 | 5,181 |
| 34959J108 FORTIVE CORP | AT COST | 6,123 | 6,259 |
| 375558BF9 GILEAD SCIENCES INC | AT COST | 3,921 | 3,919 |
| 38141G104 GOLDMAN SACHS GROUP | AT COST | 4,098 | 4,629 |
| 38141GYN8 GOLDMAN SACHS GROUP | AT COST | 4,112 | 4,167 |
| 404280CC1 HSBC HLDGS PLC | AT COST | 4,591 | 4,675 |
| 412295107 HARDING LOEVNER FDS | AT COST | 46,367 | 47,530 |
| 427866108 HERSHEY CO | AT COST | 6,541 | 4,661 |
| 437076102 HOME DEPOT INC | AT COST | 6,334 | 7,278 |
| 438516106 HONEYWELL INTL INC | AT COST | 7,148 | 7,550 |
| 440452AG5 HORMEL FOODS CORP | AT COST | 3,835 | 3,920 |
| 458140BU3 INTEL CORP | AT COST | 4,112 | 4,222 |
| 459200JG7 INTERNATIONAL BUSINE | AT COST | 3,906 | 3,897 |
| 459200KA8 INTERNATIONAL BUSINE | AT COST | 3,773 | 3,818 |
| 461202103 INTUIT | AT COST | 3,911 | 5,625 |
| 464287879 ISHARES TR | AT COST | 53,186 | 60,193 |
| 46625H100 JPMORGAN CHASE & CO | AT COST | 6,836 | 8,335 |
| 46625HRY8 JPMORGAN CHASE & CO | AT COST | 8,621 | 8,693 |
| 47803W703 JOHN HANCOCK FDS III | AT COST | 50,350 | 56,113 |
| 501044DE8 KROGER CO | AT COST | 3,779 | 3,781 |
| 532457108 LILLY ELI & CO | AT COST | 8,176 | 12,241 |
| 539439AR0 LLOYDS BANKING GROUP | AT COST | 3,874 | 3,913 |
| 548661DR5 LOWES COS INC | AT COST | 3,822 | 3,860 |
| 57636Q104 MASTERCARD INC | AT COST | 8,234 | 9,383 |
| 580135101 MC DONALDS CORPORATI | AT COST | 5,858 | 5,930 |
| 58933Y105 MERCK & CO INC NEW | AT COST | 10,024 | 9,376 |
| 59022CAJ2 MERRILL LYNCH & CO I | AT COST | 4,235 | 4,272 |
| 594918104 MICROSOFT CORP | AT COST | 26,294 | 35,348 |
| 60871RAD2 MOLSON COORS BEVERAG | AT COST | 4,722 | 4,829 |
| 609207105 MONDELEZ INTL INC | AT COST | 6,395 | 6,446 |
| 61761JVL0 MORGAN STANLEY | AT COST | 3,927 | 3,948 |
| 64110L106 NETFLIX COM INC | AT COST | 6,172 | 7,790 |
| 65339F101 NEXTERA ENERGY INC | AT COST | 4,742 | 3,644 |
| 67066G104 NVIDIA CORP | AT COST | 11,434 | 20,799 |
| 693506107 PPG INDS INC | AT COST | 4,271 | 4,487 |
| 695156109 PACKAGING CORP AMER | AT COST | 4,727 | 5,702 |
| 723787107 PIONEER NAT RES CO | AT COST | 3,822 | 3,823 |
| 742718FH7 PROCTER & GAMBLE CO | AT COST | 4,669 | 4,685 |
| 743315103 PROGRESSIVE CORP OH | AT COST | 4,877 | 5,416 |
| 74440Y884 PGIM HIGH YIELD FUND | AT COST | 47,874 | 49,117 |
| 745867101 PULTE HOMES INC | AT COST | 6,410 | 10,219 |
| 747525103 QUALCOMM INC | AT COST | 5,234 | 6,508 |
| 78016EZM2 ROYAL BK CDA GLOBAL | AT COST | 8,179 | 8,348 |
| 78409V104 S&P GLOBAL INC | AT COST | 4,526 | 5,727 |
| 78410G104 SBA COMMUNICATIONS C | AT COST | 4,600 | 4,566 |
| 79466L302 SALESFORCE COM INC | AT COST | 5,631 | 7,631 |
| 808513BF1 SCHWAB CHARLES CORP | AT COST | 4,404 | 4,585 |
| 808524755 SCHWAB STRATEGIC TR | AT COST | 91,085 | 95,523 |
| 822582CD2 SHELL INTL FIN B V | AT COST | 4,483 | 4,504 |
| 842587DE4 SOUTHERN CO | AT COST | 4,689 | 4,717 |
| 85771PAN2 STATOIL ASA | AT COST | 3,961 | 3,987 |
| 863667101 STRYKER CORP | AT COST | 8,179 | 8,085 |
| 871829BJ5 SYSCO CORP | AT COST | 4,253 | 4,412 |
| 872540109 TJX COS INC NEW | AT COST | 6,274 | 7,505 |
| 872590104 T -MOBILE US INC | AT COST | 3,373 | 3,688 |
| 88160R101 TESLA INC | AT COST | 4,323 | 6,709 |
| 883556102 THERMO FISHER SCIENT | AT COST | 6,805 | 6,369 |
| 89236THW8 TOYOTA MTR CR CORP M | AT COST | 4,574 | 4,640 |
| 89236TJK2 TOYOTA MTR CR CORP M | AT COST | 4,548 | 4,619 |
| 893641100 TRANSDIGM GROUP INC | AT COST | 6,574 | 8,093 |
| 89788MAD4 TRUIST FINL CORP SR | AT COST | 4,441 | 4,577 |
| 911312106 UNITED PARCEL SVC IN | AT COST | 6,200 | 5,346 |
| 912810RB6 U S TREASURY NOTE | AT COST | 13,659 | 13,134 |
| 912810SA7 US TREASURY N/B 3% 1 | AT COST | 22,171 | 21,187 |
| 912810SN9 US TREASURY N/B 1.25 | AT COST | 13,358 | 12,933 |
| 912828D56 UNITED STATES TREAS | AT COST | 9,746 | 9,837 |
| 912828ZT0 US TREASURY N/B .25% | AT COST | 22,279 | 22,602 |
| 91282CBZ3 US TREASURY N/B 1.25 | AT COST | 20,689 | 20,590 |
| 91282CHJ3 US TREASURY N/B 3.75 | AT COST | 3,916 | 3,964 |
| 91324P102 UNITEDHEALTH GROUP I | AT COST | 10,362 | 11,056 |
| 921910501 VANGUARD WORLD FD | AT COST | 94,643 | 92,927 |
| 922020813 VANGUARD MALVERN FDS | AT COST | 18,782 | 19,760 |
| 92343VFS8 VERIZON COMMUNICATIO | AT COST | 4,587 | 4,645 |
| 92828N247 VIRTUS EQUITY TR | AT COST | 33,314 | 35,008 |
| 931142103 WAL MART STORES INC | AT COST | 3,074 | 3,153 |
| 98389B100 XCEL ENERGY INC | AT COST | 4,910 | 4,272 |
| 98978V103 ZOETIS INC | AT COST | 6,350 | 7,105 |
| G29183103 EATON CORP PLC | AT COST | 6,628 | 9,633 |
| H1467J104 CHUBB LTD | AT COST | 5,407 | 6,102 |
| Description | Amount |
|---|---|
| MUTUAL FUND TIMING ADJ | 271 |
| CY PURCHASE OF ACCRUED INTEREST | 64 |
| CY PENDING SALES | 81 |
| PRIOR PERIOD REAL ESTATE DEED ADJ | 662,132 |
| COST BASIS ADJUSTMENT | 587 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| OTHER CHARITABLE EXPENSES | 5,000 | 0 | 5,000 | |
| INVESTMENT EXPENSES-DIVIDEND I | 258 | 258 | 0 |
| Description | Revenue And Expenses Per Books | Net Investment Income | Adjusted Net Income |
|---|---|---|---|
| FEDERAL TAX REFUND | 1,096 | 0 |
| Description | Amount |
|---|---|
| RECOVERY OF GRANTS PAID | 6,445 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FOREIGN TAXES | 634 | 634 | 0 | |
| FOREIGN TAXES ON NONQUALIFIED | 25 | 25 | 0 |