| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| BARBARA A MEDINA CPA PC | 1,200 | 1,200 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| ALPS MITH TOTAL RETURN | ||
| AMERICAN FUNDS EUROP | ||
| ARTISAN DEV WORLD | ||
| BBH LIMITED DURATION I | ||
| CHAMPLAIN SMALL COMPANY | ||
| DFA US SMALL CAP VALUE PORT | ||
| DODGE & COX STOCK FUND | ||
| FIDELITY OVERSEAS FUND | 25,523 | 25,523 |
| ISHARES CORE DIVEDEND | 35,898 | 35,898 |
| ISHARES CORE S&P MID CAP | ||
| ISHARES CORE US | ||
| ISHARES IBONDS TERM IBTE | 27,916 | 27,916 |
| ISHARES MSCIUSA QLTY | 80,191 | 80,191 |
| ISHARES MSCI USA QLTY | ||
| NEUBERGER BERMAN STRAT | ||
| T. ROWE PRICE GROWTH STO | ||
| VANGUARD SHORT-TERM BOND | ||
| VANGUARD VALUE EFT VTV | 27,060 | 27,060 |
| BAIRD INTERMEDIATE BOND | 54,841 | 54,841 |
| DOUBLELINE LOW DURATION | 21,897 | 21,897 |
| GUGGENHEIM LIMTED DURATION | 7,847 | 7,847 |
| GUGGENHEIM TOTAL RETURN | 43,871 | 43,871 |
| PIMCO INCOME | 22,675 | 22,675 |
| PIMCO LOW | 7,938 | 7,938 |
| AMERICAN FUNDS EUROPACIF | 24,248 | 24,248 |
| DODGE & COX INTERNATIONAL | 19,374 | 19,374 |
| GMO RESOURCES | 6,587 | 6,587 |
| JPMORGAN LARGE CAP GROWTH | 20,606 | 20,606 |
| MFS NEW DISCOVERY VALUE | 13,782 | 13,782 |
| SCHWAB FUNDAMENTAL US LA | 17,518 | 17,518 |
| TRP INTEGRATED US SMALL | 22,094 | 22,094 |
| ISHARES IBONDS TERM IBTF | 16,762 | 16,762 |
| ISHARES 1-3 YEAR TREASRY | 6,563 | 6,563 |
| ISHARES 7-10 YEAR | 22,170 | 22,170 |
| SPDR BLOOMBERG 1 3 MNTH | 12,338 | 12,338 |
| TECHNOLOGY SELECT SECTOR | 9,816 | 9,816 |
| Description | Amount |
|---|---|
| PRIOR PERIOD ADJSUTMENT | 4,296 |
| Description | Revenue and Expenses per Books | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| EXPENSES | ||||
| INVESTMENT ADVISORY FEES | 5,312 | 5,312 |
| Description | Amount |
|---|---|
| NON DIVIDEND DISTRIB | 38 |
| UNREALIZED GAIN | 58,219 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INCOME TAXES | 35 | 35 | ||
| FOREIGN TAXES | 167 | 167 |