| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| CRESSET TAX SERVICES | 1,300 | 130 | 1,170 |
| Name of Bond | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| DOUBLELINE TOTAL RETURN | 167,306 | 145,951 |
| VANGUARD SHORT TERM | 267,568 | 251,790 |
| VIRTUS SEIX FLOATING RATE | 99,369 | 97,238 |
| ALPS/SMITH TOTAL RETURN | 623,416 | 624,344 |
| Name of Stock | End of Year Book Value | End of Year Fair Market Value |
|---|---|---|
| BLACKSTONE ALTERNATIVE | ||
| FIRST TRUST NORTH ETF | ||
| GQG PARTNERS EMERGIN MARKETS | 120,571 | 157,654 |
| HARDING LOEVNER INTL | 117,790 | 151,141 |
| ISHARES CORE MSCI | 142,086 | 146,935 |
| ISHARES CORE MSCI EAFE | 252,133 | 261,139 |
| ISHARES CORE S&P MID-CAP | 122,845 | 128,043 |
| PROSHARES S&P 500 DIV | 423,434 | 436,778 |
| SCHWAB US LARGE CAP ETF | 283,802 | 426,328 |
| UNITED HEALTH GRP INC | ||
| VANGUARD SMALL CAP ETF | 73,745 | 96,425 |
| VARIANT ALTERNATIVE INCOME | 191,079 | 208,243 |
| ISHARES CORE S&P 500 | 177,760 | 182,932 |
| ISHARES RUSSELL 2000 | 73,303 | 78,440 |
| Category/ Item | Listed at Cost or FMV | Book Value | End of Year Fair Market Value |
|---|---|---|---|
| VANGUARD REAL ESTATE | AT COST | ||
| VARIANT ALT INC FUND | AT COST | ||
| ISHARES GOLD TRUST | AT COST |
| Description | Amount |
|---|---|
| FMV ADJ ON CONTRIBUTED SECURITIES | 491,254 |
| TIMING DIFF ON INV INCOME | 3,307 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| INVESTMENT ADVISOR FEES | 16,257 | 16,257 |
| Category | Amount | Net Investment Income | Adjusted Net Income | Disbursements for Charitable Purposes |
|---|---|---|---|---|
| FEDERAL INCOME TAX | ||||
| FOREIGN TAX | 2,160 | 2,160 | ||
| MISC | 39 | 39 |